| 樓價： |
$5,300,000.00 |
|
|
| 首期： |
$1,590,000.00 |
| |
| 貸款金額： |
$3,710,000.00 |
全期供款共： |
$4,923,328.80 |
| 每月供款額： |
$16,411.10 (2.375厘息計供300期) |
全期利息共： |
$1,213,328.80 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$30,750.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$53,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$74,200 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$119,250.00 (第一個住宅物業) |
|
|
$795,000.00 (第二個住宅物業) |
|
|
$119,250.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$45,748.93 |
$32,501.13 |
$25,371.26 |
$22,204.15 |
$17,062.08 |
$13,981.97 |
$11,932.83 |
| 1.500 |
$46,553.56 |
$33,312.65 |
$26,190.93 |
$23,029.57 |
$17,902.43 |
$14,837.64 |
$12,803.96 |
| 2.000 |
$47,367.18 |
$34,136.99 |
$27,027.24 |
$23,874.17 |
$18,768.27 |
$15,725.00 |
$13,712.88 |
| 2.375 |
$47,983.29 |
$34,763.65 |
$27,665.37 |
$24,520.17 |
$19,434.26 |
|
$14,419.01 |
| 2.500 |
$48,189.78 |
$34,974.13 |
$27,880.15 |
$24,737.88 |
$19,659.40 |
$16,643.68 |
$14,658.99 |
| 3.000 |
$49,021.34 |
$35,824.04 |
$28,749.57 |
$25,620.58 |
$20,575.57 |
$17,593.24 |
$15,641.51 |
| 3.500 |
$49,861.85 |
$36,686.66 |
$29,635.42 |
$26,522.14 |
$21,516.51 |
$18,573.13 |
$16,659.56 |
| 4.000 |
$50,711.27 |
$37,561.95 |
$30,537.61 |
$27,442.42 |
$22,481.87 |
$19,582.75 |
$17,712.11 |
| 4.500 |
$51,569.60 |
$38,449.85 |
$31,456.01 |
$28,381.25 |
$23,471.29 |
$20,621.38 |
$18,798.02 |
| 5.000 |
$52,436.80 |
$39,350.31 |
$32,390.51 |
$29,338.44 |
$24,484.36 |
$21,688.29 |
$19,916.08 |
| 5.500 |
$53,312.86 |
$40,263.25 |
$33,340.97 |
$30,313.80 |
$25,520.62 |
$22,782.65 |
$21,064.97 |
| 6.000 |
$54,197.74 |
$41,188.61 |
$34,307.24 |
$31,307.09 |
$26,579.59 |
$23,903.58 |
$22,243.32 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
