| 樓價： |
$5,288,000.00 |
|
|
| 首期： |
$1,586,400.00 |
| |
| 貸款金額： |
$3,701,600.00 |
全期供款共： |
$5,938,438.07 |
| 每月供款額： |
$19,794.79 (4.125厘息計供300期) |
全期利息共： |
$2,236,838.07 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,644.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$52,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$118,980.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$45,645.34 |
$32,427.54 |
$25,313.82 |
$22,153.87 |
$17,023.45 |
$13,950.31 |
$11,905.81 |
| 1.500 |
$46,448.16 |
$33,237.22 |
$26,131.63 |
$22,977.42 |
$17,861.90 |
$14,804.04 |
$12,774.97 |
| 2.000 |
$47,259.94 |
$34,059.70 |
$26,966.05 |
$23,820.12 |
$18,725.78 |
$15,689.39 |
$13,681.83 |
| 2.500 |
$48,080.67 |
$34,894.95 |
$27,817.02 |
$24,681.87 |
$19,614.89 |
$16,606.00 |
$14,625.80 |
| 3.000 |
$48,910.35 |
$35,742.93 |
$28,684.48 |
$25,562.57 |
$20,528.98 |
$17,553.41 |
$15,606.09 |
| 3.500 |
$49,748.95 |
$36,603.59 |
$29,568.32 |
$26,462.09 |
$21,467.79 |
$18,531.08 |
$16,621.84 |
| 4.000 |
$50,596.45 |
$37,476.90 |
$30,468.47 |
$27,380.29 |
$22,430.97 |
$19,538.41 |
$17,672.00 |
| 4.125 |
$50,809.72 |
$37,697.20 |
$30,696.04 |
$27,612.74 |
$22,675.53 |
|
$17,939.79 |
| 4.500 |
$51,452.84 |
$38,362.79 |
$31,384.79 |
$28,316.99 |
$23,418.15 |
$20,574.70 |
$18,755.46 |
| 5.000 |
$52,318.08 |
$39,261.21 |
$32,317.18 |
$29,272.02 |
$24,428.92 |
$21,639.18 |
$19,870.99 |
| 5.500 |
$53,192.15 |
$40,172.09 |
$33,265.48 |
$30,245.16 |
$25,462.84 |
$22,731.06 |
$21,017.28 |
| 6.000 |
$54,075.03 |
$41,095.35 |
$34,229.56 |
$31,236.20 |
$26,519.41 |
$23,849.46 |
$22,192.96 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
