樓價: |
$52,472,000.00 |
|
|
首期: |
$15,741,600.00 |
| |
貸款金額: |
$36,730,400.00 |
全期供款共: |
$58,926,195.65 |
每月供款額: |
$196,420.65 (4.125厘息計供300期) |
全期利息共: |
$22,195,795.65 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$35,236.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$524,720.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$2,230,060.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$452,931.63 |
$321,773.44 |
$251,185.07 |
$219,829.43 |
$168,921.02 |
$138,426.76 |
$118,139.48 |
1.500 |
$460,897.82 |
$329,807.77 |
$259,300.06 |
$228,001.39 |
$177,240.86 |
$146,898.21 |
$126,764.03 |
2.000 |
$468,953.00 |
$337,969.10 |
$267,579.89 |
$236,363.32 |
$185,812.97 |
$155,683.39 |
$135,762.71 |
2.500 |
$477,097.04 |
$346,257.12 |
$276,023.97 |
$244,914.34 |
$194,635.45 |
$164,778.72 |
$145,129.49 |
3.000 |
$485,329.80 |
$354,671.48 |
$284,631.58 |
$253,653.40 |
$203,705.92 |
$174,179.71 |
$154,856.85 |
3.500 |
$493,651.09 |
$363,211.75 |
$293,401.88 |
$262,579.22 |
$213,021.52 |
$183,881.04 |
$164,935.91 |
4.000 |
$502,060.72 |
$371,877.44 |
$302,333.86 |
$271,690.33 |
$222,579.00 |
$193,876.58 |
$175,356.55 |
4.125 |
$504,176.91 |
$374,063.40 |
$304,591.99 |
$273,996.88 |
$225,005.74 |
|
$178,013.79 |
4.500 |
$510,558.48 |
$380,668.02 |
$311,426.42 |
$280,985.09 |
$232,374.65 |
$204,159.49 |
$186,107.54 |
5.000 |
$519,144.13 |
$389,582.88 |
$320,678.32 |
$290,461.66 |
$242,404.38 |
$214,722.26 |
$197,176.73 |
5.500 |
$527,817.41 |
$398,621.36 |
$330,088.21 |
$300,118.02 |
$252,663.76 |
$225,556.79 |
$208,551.17 |
6.000 |
$536,578.05 |
$407,782.74 |
$339,654.62 |
$309,951.99 |
$263,147.99 |
$236,654.48 |
$220,217.31 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|