| 樓價： |
$5,224,000.00 |
|
|
| 首期： |
$1,567,200.00 |
| |
| 貸款金額： |
$3,656,800.00 |
全期供款共： |
$5,866,565.90 |
| 每月供款額： |
$19,555.22 (4.125厘息計供300期) |
全期利息共： |
$2,209,765.90 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,612.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$52,240.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$117,540.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$45,092.90 |
$32,035.08 |
$25,007.45 |
$21,885.75 |
$16,817.42 |
$13,781.47 |
$11,761.71 |
| 1.500 |
$45,886.00 |
$32,834.96 |
$25,815.36 |
$22,699.33 |
$17,645.72 |
$14,624.87 |
$12,620.36 |
| 2.000 |
$46,687.96 |
$33,647.48 |
$26,639.68 |
$23,531.83 |
$18,499.14 |
$15,499.51 |
$13,516.24 |
| 2.500 |
$47,498.76 |
$34,472.62 |
$27,480.36 |
$24,383.15 |
$19,377.49 |
$16,405.02 |
$14,448.78 |
| 3.000 |
$48,318.40 |
$35,310.33 |
$28,337.31 |
$25,253.19 |
$20,280.52 |
$17,340.96 |
$15,417.22 |
| 3.500 |
$49,146.85 |
$36,160.58 |
$29,210.46 |
$26,141.82 |
$21,207.97 |
$18,306.80 |
$16,420.67 |
| 4.000 |
$49,984.09 |
$37,023.32 |
$30,099.71 |
$27,048.91 |
$22,159.49 |
$19,301.94 |
$17,458.12 |
| 4.125 |
$50,194.77 |
$37,240.95 |
$30,324.53 |
$27,278.54 |
$22,401.09 |
|
$17,722.67 |
| 4.500 |
$50,830.11 |
$37,898.49 |
$31,004.95 |
$27,974.27 |
$23,134.72 |
$20,325.68 |
$18,528.47 |
| 5.000 |
$51,684.88 |
$38,786.04 |
$31,926.05 |
$28,917.74 |
$24,133.26 |
$21,377.29 |
$19,630.49 |
| 5.500 |
$52,548.37 |
$39,685.89 |
$32,862.88 |
$29,879.11 |
$25,154.66 |
$22,455.95 |
$20,762.91 |
| 6.000 |
$53,420.56 |
$40,597.98 |
$33,815.29 |
$30,858.16 |
$26,198.45 |
$23,560.81 |
$21,924.36 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
