| 樓價： |
$5,200,000.00 |
|
|
| 首期： |
$1,560,000.00 |
| |
| 貸款金額： |
$3,640,000.00 |
全期供款共： |
$4,830,435.80 |
| 每月供款額： |
$16,101.45 (2.375厘息計供300期) |
全期利息共： |
$1,190,435.80 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$30,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$52,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$72,800 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$117,000.00 (第一個住宅物業) |
|
|
$780,000.00 (第二個住宅物業) |
|
|
$117,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$44,885.74 |
$31,887.90 |
$24,892.56 |
$21,785.20 |
$16,740.15 |
$13,718.16 |
$11,707.68 |
| 1.500 |
$45,675.19 |
$32,684.11 |
$25,696.76 |
$22,595.05 |
$17,564.65 |
$14,557.68 |
$12,562.38 |
| 2.000 |
$46,473.46 |
$33,492.90 |
$26,517.29 |
$23,423.72 |
$18,414.15 |
$15,428.30 |
$13,454.15 |
| 2.375 |
$47,077.95 |
$34,107.73 |
$27,143.38 |
$24,057.52 |
$19,067.57 |
|
$14,146.96 |
| 2.500 |
$47,280.54 |
$34,314.24 |
$27,354.11 |
$24,271.13 |
$19,288.47 |
$16,329.65 |
$14,382.40 |
| 3.000 |
$48,096.41 |
$35,148.11 |
$28,207.12 |
$25,137.17 |
$20,187.35 |
$17,261.29 |
$15,346.39 |
| 3.500 |
$48,921.06 |
$35,994.46 |
$29,076.26 |
$26,021.72 |
$21,110.53 |
$18,222.70 |
$16,345.23 |
| 4.000 |
$49,754.46 |
$36,853.23 |
$29,961.43 |
$26,924.64 |
$22,057.68 |
$19,213.26 |
$17,377.92 |
| 4.500 |
$50,596.59 |
$37,724.38 |
$30,862.51 |
$27,845.76 |
$23,028.44 |
$20,232.30 |
$18,443.35 |
| 5.000 |
$51,447.43 |
$38,607.85 |
$31,779.37 |
$28,784.89 |
$24,022.39 |
$21,279.08 |
$19,540.31 |
| 5.500 |
$52,306.96 |
$39,503.57 |
$32,711.90 |
$29,741.84 |
$25,039.10 |
$22,352.78 |
$20,667.52 |
| 6.000 |
$53,175.14 |
$40,411.46 |
$33,659.93 |
$30,716.39 |
$26,078.09 |
$23,452.57 |
$21,823.64 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
