| 樓價： |
$5,145,000.00 |
|
|
| 首期： |
$1,543,500.00 |
| |
| 貸款金額： |
$3,601,500.00 |
全期供款共： |
$5,777,848.69 |
| 每月供款額： |
$19,259.50 (4.125厘息計供300期) |
全期利息共： |
$2,176,348.69 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,572.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$51,450.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$115,763.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$44,410.99 |
$31,550.62 |
$24,629.27 |
$21,554.78 |
$16,563.09 |
$13,573.06 |
$11,583.85 |
| 1.500 |
$45,192.09 |
$32,338.41 |
$25,424.97 |
$22,356.06 |
$17,378.87 |
$14,403.71 |
$12,429.50 |
| 2.000 |
$45,981.92 |
$33,138.65 |
$26,236.82 |
$23,175.97 |
$18,219.39 |
$15,265.11 |
$13,311.85 |
| 2.500 |
$46,780.46 |
$33,951.31 |
$27,064.78 |
$24,014.41 |
$19,084.45 |
$16,156.93 |
$14,230.28 |
| 3.000 |
$47,587.70 |
$34,776.35 |
$27,908.78 |
$24,871.30 |
$19,973.83 |
$17,078.72 |
$15,184.07 |
| 3.500 |
$48,403.62 |
$35,613.75 |
$28,768.73 |
$25,746.49 |
$20,887.25 |
$18,029.96 |
$16,172.34 |
| 4.000 |
$49,228.21 |
$36,463.44 |
$29,644.53 |
$26,639.86 |
$21,824.38 |
$19,010.04 |
$17,194.11 |
| 4.125 |
$49,435.70 |
$36,677.77 |
$29,865.94 |
$26,866.02 |
$22,062.33 |
|
$17,454.66 |
| 4.500 |
$50,061.43 |
$37,325.37 |
$30,536.07 |
$27,551.23 |
$22,784.87 |
$20,018.31 |
$18,248.27 |
| 5.000 |
$50,903.27 |
$38,199.50 |
$31,443.25 |
$28,480.43 |
$23,768.31 |
$21,054.01 |
$19,333.63 |
| 5.500 |
$51,753.71 |
$39,085.74 |
$32,365.91 |
$29,427.26 |
$24,774.26 |
$22,116.36 |
$20,448.92 |
| 6.000 |
$52,612.71 |
$39,984.03 |
$33,303.91 |
$30,391.50 |
$25,802.26 |
$23,204.51 |
$21,592.81 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
