| 樓價： |
$51,300,000.00 |
|
|
| 首期： |
$15,390,000.00 |
| |
| 貸款金額： |
$35,910,000.00 |
全期供款共： |
$57,610,036.53 |
| 每月供款額： |
$192,033.46 (4.125厘息計供300期) |
全期利息共： |
$21,700,036.53 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$34,650.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$513,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,180,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$442,815.08 |
$314,586.40 |
$245,574.67 |
$214,919.38 |
$165,148.05 |
$135,334.90 |
$115,500.75 |
| 1.500 |
$450,603.33 |
$322,441.28 |
$253,508.40 |
$222,908.82 |
$173,282.06 |
$143,617.13 |
$123,932.67 |
| 2.000 |
$458,478.59 |
$330,420.31 |
$261,603.30 |
$231,083.97 |
$181,662.71 |
$152,206.09 |
$132,730.35 |
| 2.500 |
$466,440.73 |
$338,523.22 |
$269,858.78 |
$239,444.00 |
$190,288.13 |
$161,098.27 |
$141,887.91 |
| 3.000 |
$474,489.61 |
$346,749.63 |
$278,274.13 |
$247,987.87 |
$199,156.00 |
$170,289.28 |
$151,398.01 |
| 3.500 |
$482,625.04 |
$355,099.15 |
$286,848.53 |
$256,714.32 |
$208,263.53 |
$179,773.92 |
$161,251.95 |
| 4.000 |
$490,846.84 |
$363,571.29 |
$295,581.01 |
$265,621.93 |
$217,607.54 |
$189,546.21 |
$171,439.83 |
| 4.125 |
$492,915.76 |
$365,708.43 |
$297,788.71 |
$267,876.96 |
$219,980.07 |
|
$174,037.72 |
| 4.500 |
$499,154.79 |
$372,165.53 |
$304,470.48 |
$274,709.09 |
$227,184.39 |
$199,599.44 |
$181,950.69 |
| 5.000 |
$507,548.67 |
$380,881.27 |
$313,515.74 |
$283,973.99 |
$236,990.11 |
$209,926.28 |
$192,772.64 |
| 5.500 |
$516,028.23 |
$389,717.86 |
$322,715.45 |
$293,414.67 |
$247,020.33 |
$220,518.82 |
$203,893.03 |
| 6.000 |
$524,593.19 |
$398,674.62 |
$332,068.19 |
$303,028.99 |
$257,270.39 |
$231,368.63 |
$215,298.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
