| 樓價： |
$5,093,000.00 |
|
|
| 首期： |
$1,527,900.00 |
| |
| 貸款金額： |
$3,565,100.00 |
全期供款共： |
$5,719,452.55 |
| 每月供款額： |
$19,064.84 (4.125厘息計供300期) |
全期利息共： |
$2,154,352.55 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,546.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$50,930.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$114,593.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$43,962.13 |
$31,231.75 |
$24,380.35 |
$21,336.93 |
$16,395.69 |
$13,435.88 |
$11,466.77 |
| 1.500 |
$44,735.34 |
$32,011.57 |
$25,168.00 |
$22,130.11 |
$17,203.23 |
$14,258.13 |
$12,303.88 |
| 2.000 |
$45,517.18 |
$32,803.72 |
$25,971.65 |
$22,941.73 |
$18,035.25 |
$15,110.83 |
$13,177.30 |
| 2.500 |
$46,307.65 |
$33,608.16 |
$26,791.24 |
$23,771.70 |
$18,891.57 |
$15,993.64 |
$14,086.46 |
| 3.000 |
$47,106.74 |
$34,424.87 |
$27,626.71 |
$24,619.93 |
$19,771.96 |
$16,906.11 |
$15,030.61 |
| 3.500 |
$47,914.41 |
$35,253.80 |
$28,477.96 |
$25,486.28 |
$20,676.14 |
$17,847.73 |
$16,008.89 |
| 4.000 |
$48,730.66 |
$36,094.90 |
$29,344.91 |
$26,370.61 |
$21,603.80 |
$18,817.91 |
$17,020.33 |
| 4.125 |
$48,936.06 |
$36,307.08 |
$29,564.09 |
$26,594.49 |
$21,839.35 |
|
$17,278.25 |
| 4.500 |
$49,555.47 |
$36,948.13 |
$30,227.45 |
$27,272.78 |
$22,554.58 |
$19,815.98 |
$18,063.84 |
| 5.000 |
$50,388.80 |
$37,813.42 |
$31,125.45 |
$28,192.58 |
$23,528.08 |
$20,841.22 |
$19,138.23 |
| 5.500 |
$51,230.64 |
$38,690.70 |
$32,038.79 |
$29,129.84 |
$24,523.87 |
$21,892.83 |
$20,242.25 |
| 6.000 |
$52,080.96 |
$39,579.92 |
$32,967.32 |
$30,084.34 |
$25,541.48 |
$22,969.99 |
$21,374.58 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
