| 樓價： |
$5,076,000.00 |
|
|
| 首期： |
$1,522,800.00 |
| |
| 貸款金額： |
$3,553,200.00 |
全期供款共： |
$5,700,361.51 |
| 每月供款額： |
$19,001.21 (4.125厘息計供300期) |
全期利息共： |
$2,147,161.51 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,538.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$50,760.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$114,210.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$43,815.39 |
$31,127.50 |
$24,298.97 |
$21,265.71 |
$16,340.96 |
$13,391.03 |
$11,428.50 |
| 1.500 |
$44,586.01 |
$31,904.72 |
$25,083.99 |
$22,056.24 |
$17,145.80 |
$14,210.54 |
$12,262.81 |
| 2.000 |
$45,365.25 |
$32,694.22 |
$25,884.96 |
$22,865.15 |
$17,975.05 |
$15,060.39 |
$13,133.32 |
| 2.500 |
$46,153.08 |
$33,495.98 |
$26,701.82 |
$23,692.35 |
$18,828.51 |
$15,940.25 |
$14,039.44 |
| 3.000 |
$46,949.50 |
$34,309.96 |
$27,534.49 |
$24,537.75 |
$19,705.96 |
$16,849.68 |
$14,980.43 |
| 3.500 |
$47,754.48 |
$35,136.13 |
$28,382.91 |
$25,401.21 |
$20,607.13 |
$17,788.16 |
$15,955.46 |
| 4.000 |
$48,568.00 |
$35,974.42 |
$29,246.96 |
$26,282.59 |
$21,531.69 |
$18,755.10 |
$16,963.52 |
| 4.125 |
$48,772.72 |
$36,185.89 |
$29,465.41 |
$26,505.72 |
$21,766.45 |
|
$17,220.57 |
| 4.500 |
$49,390.05 |
$36,824.80 |
$30,126.55 |
$27,181.74 |
$22,479.30 |
$19,749.84 |
$18,003.54 |
| 5.000 |
$50,220.61 |
$37,687.20 |
$31,021.56 |
$28,098.48 |
$23,449.55 |
$20,771.65 |
$19,074.35 |
| 5.500 |
$51,059.64 |
$38,561.56 |
$31,931.84 |
$29,032.61 |
$24,442.01 |
$21,819.76 |
$20,174.68 |
| 6.000 |
$51,907.12 |
$39,447.80 |
$32,857.27 |
$29,983.92 |
$25,456.23 |
$22,893.32 |
$21,303.23 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
