| 樓價： |
$50,720,000.00 |
|
|
| 首期： |
$15,216,000.00 |
| |
| 貸款金額： |
$35,504,000.00 |
全期供款共： |
$56,958,694.98 |
| 每月供款額： |
$189,862.32 (4.125厘息計供300期) |
全期利息共： |
$21,454,694.98 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$34,360.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$507,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,155,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$437,808.59 |
$311,029.67 |
$242,798.19 |
$212,489.49 |
$163,280.87 |
$133,804.80 |
$114,194.90 |
| 1.500 |
$445,508.79 |
$318,795.74 |
$250,642.23 |
$220,388.60 |
$171,322.92 |
$141,993.39 |
$122,531.48 |
| 2.000 |
$453,295.01 |
$326,684.57 |
$258,645.60 |
$228,471.33 |
$179,608.82 |
$150,485.24 |
$131,229.70 |
| 2.500 |
$461,167.14 |
$334,695.86 |
$266,807.74 |
$236,736.84 |
$188,136.72 |
$159,276.89 |
$140,283.72 |
| 3.000 |
$469,125.01 |
$342,829.27 |
$275,127.95 |
$245,184.11 |
$196,904.33 |
$168,363.98 |
$149,686.30 |
| 3.500 |
$477,168.46 |
$351,084.38 |
$283,605.41 |
$253,811.90 |
$205,908.90 |
$177,741.39 |
$159,428.83 |
| 4.000 |
$485,297.30 |
$359,460.74 |
$292,239.16 |
$262,618.80 |
$215,147.26 |
$187,403.19 |
$169,501.53 |
| 4.125 |
$487,342.83 |
$361,573.71 |
$294,421.89 |
$264,848.33 |
$217,492.97 |
|
$172,070.04 |
| 4.500 |
$493,511.33 |
$367,957.81 |
$301,028.13 |
$271,603.22 |
$224,615.83 |
$197,342.76 |
$179,893.55 |
| 5.000 |
$501,810.31 |
$376,575.01 |
$309,971.12 |
$280,763.37 |
$234,310.69 |
$207,552.85 |
$190,593.15 |
| 5.500 |
$510,193.99 |
$385,311.70 |
$319,066.82 |
$290,097.31 |
$244,227.51 |
$218,025.62 |
$201,587.81 |
| 6.000 |
$518,662.12 |
$394,167.19 |
$328,313.81 |
$299,602.93 |
$254,361.68 |
$228,752.77 |
$212,864.42 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
