| 樓價： |
$5,004,000.00 |
|
|
| 首期： |
$1,501,200.00 |
| |
| 貸款金額： |
$3,502,800.00 |
全期供款共： |
$5,619,505.32 |
| 每月供款額： |
$18,731.68 (4.125厘息計供300期) |
全期利息共： |
$2,116,705.32 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,502.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$50,040.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$112,590.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$43,193.89 |
$30,685.97 |
$23,954.30 |
$20,964.07 |
$16,109.18 |
$13,201.09 |
$11,266.39 |
| 1.500 |
$43,953.59 |
$31,452.17 |
$24,728.19 |
$21,743.39 |
$16,902.60 |
$14,008.97 |
$12,088.87 |
| 2.000 |
$44,721.77 |
$32,230.47 |
$25,517.80 |
$22,540.82 |
$17,720.08 |
$14,846.77 |
$12,947.03 |
| 2.500 |
$45,498.43 |
$33,020.86 |
$26,323.07 |
$23,356.29 |
$18,561.44 |
$15,714.15 |
$13,840.29 |
| 3.000 |
$46,283.55 |
$33,823.30 |
$27,143.93 |
$24,189.69 |
$19,426.44 |
$16,610.67 |
$14,767.95 |
| 3.500 |
$47,077.11 |
$34,637.74 |
$27,980.31 |
$25,040.91 |
$20,314.83 |
$17,535.84 |
$15,729.14 |
| 4.000 |
$47,879.09 |
$35,464.15 |
$28,832.11 |
$25,909.79 |
$21,226.28 |
$18,489.07 |
$16,722.90 |
| 4.125 |
$48,080.91 |
$35,672.61 |
$29,047.46 |
$26,129.75 |
$21,457.71 |
|
$16,976.31 |
| 4.500 |
$48,689.48 |
$36,302.46 |
$29,699.23 |
$26,796.18 |
$22,160.44 |
$19,469.70 |
$17,748.17 |
| 5.000 |
$49,508.26 |
$37,152.63 |
$30,581.54 |
$27,699.92 |
$23,116.93 |
$20,477.02 |
$18,803.79 |
| 5.500 |
$50,335.39 |
$38,014.58 |
$31,478.91 |
$28,620.80 |
$24,095.32 |
$21,510.26 |
$19,888.51 |
| 6.000 |
$51,170.84 |
$38,888.26 |
$32,391.21 |
$29,558.62 |
$25,095.15 |
$22,568.59 |
$21,001.06 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
