| 樓價： |
$49,280,000.00 |
|
|
| 首期： |
$14,784,000.00 |
| |
| 貸款金額： |
$34,496,000.00 |
全期供款共： |
$55,341,571.15 |
| 每月供款額： |
$184,471.90 (4.125厘息計供300期) |
全期利息共： |
$20,845,571.15 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$33,640.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$492,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,094,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$425,378.69 |
$302,199.18 |
$235,904.87 |
$206,456.67 |
$158,645.14 |
$130,005.92 |
$110,952.77 |
| 1.500 |
$432,860.28 |
$309,744.76 |
$243,526.20 |
$214,131.51 |
$166,458.86 |
$137,962.04 |
$119,052.67 |
| 2.000 |
$440,425.44 |
$317,409.61 |
$251,302.35 |
$221,984.76 |
$174,509.52 |
$146,212.79 |
$127,503.93 |
| 2.500 |
$448,074.06 |
$325,193.45 |
$259,232.76 |
$230,015.61 |
$182,795.30 |
$154,754.83 |
$136,300.91 |
| 3.000 |
$455,806.00 |
$333,095.94 |
$267,316.75 |
$238,223.04 |
$191,313.99 |
$163,583.93 |
$145,436.53 |
| 3.500 |
$463,621.09 |
$341,116.69 |
$275,553.52 |
$246,605.88 |
$200,062.90 |
$172,695.11 |
$154,902.46 |
| 4.000 |
$471,519.14 |
$349,255.23 |
$283,942.15 |
$255,162.75 |
$209,038.97 |
$182,082.60 |
$164,689.18 |
| 4.125 |
$473,506.60 |
$351,308.21 |
$286,062.91 |
$257,328.98 |
$211,318.09 |
|
$167,184.77 |
| 4.500 |
$479,499.96 |
$357,511.05 |
$292,481.59 |
$263,892.08 |
$218,238.73 |
$191,739.97 |
$174,786.16 |
| 5.000 |
$487,563.33 |
$365,883.60 |
$301,170.67 |
$272,792.17 |
$227,658.33 |
$201,660.18 |
$185,181.99 |
| 5.500 |
$495,708.99 |
$374,372.25 |
$310,008.14 |
$281,861.11 |
$237,293.61 |
$211,835.62 |
$195,864.49 |
| 6.000 |
$503,936.70 |
$382,976.32 |
$318,992.60 |
$291,096.85 |
$247,140.06 |
$222,258.21 |
$206,820.95 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
