| 樓價： |
$49,104,000.00 |
|
|
| 首期： |
$14,731,200.00 |
| |
| 貸款金額： |
$34,372,800.00 |
全期供款共： |
$45,614,176.85 |
| 每月供款額： |
$152,047.26 (2.375厘息計供300期) |
全期利息共： |
$11,241,376.85 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$140,260.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$491,040.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,086,920.00 (第一個住宅物業) |
|
|
$7,365,600.00 (第二個住宅物業) |
|
|
$2,086,920.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$423,859.48 |
$301,119.89 |
$235,062.35 |
$205,719.32 |
$158,078.55 |
$129,541.61 |
$110,556.51 |
| 1.500 |
$431,314.35 |
$308,638.53 |
$242,656.46 |
$213,366.76 |
$165,864.37 |
$137,469.31 |
$118,627.48 |
| 2.000 |
$438,852.49 |
$316,276.00 |
$250,404.84 |
$221,191.96 |
$173,886.27 |
$145,690.60 |
$127,048.56 |
| 2.375 |
$444,560.68 |
$322,081.94 |
$256,317.03 |
$227,177.04 |
$180,056.56 |
|
$133,590.80 |
| 2.500 |
$446,473.80 |
$324,032.05 |
$258,306.93 |
$229,194.12 |
$182,142.46 |
$154,202.13 |
$135,814.12 |
| 3.000 |
$454,178.12 |
$331,906.32 |
$266,362.05 |
$237,372.25 |
$190,630.72 |
$162,999.71 |
$144,917.11 |
| 3.500 |
$461,965.30 |
$339,898.41 |
$274,569.40 |
$245,725.15 |
$199,348.39 |
$172,078.34 |
$154,349.23 |
| 4.000 |
$469,835.15 |
$348,007.89 |
$282,928.07 |
$254,251.45 |
$208,292.41 |
$181,432.30 |
$164,101.00 |
| 4.500 |
$477,787.46 |
$356,234.23 |
$291,437.01 |
$262,949.61 |
$217,459.30 |
$191,055.19 |
$174,161.93 |
| 5.000 |
$485,822.03 |
$364,576.87 |
$300,095.07 |
$271,817.91 |
$226,845.27 |
$200,939.97 |
$184,520.62 |
| 5.500 |
$493,938.60 |
$373,035.20 |
$308,900.97 |
$280,854.46 |
$236,446.13 |
$211,079.07 |
$195,164.98 |
| 6.000 |
$502,136.92 |
$381,608.55 |
$317,853.34 |
$290,057.22 |
$246,257.41 |
$221,464.43 |
$206,082.30 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
