| 樓價： |
$48,705,000.00 |
|
|
| 首期： |
$14,611,500.00 |
| |
| 貸款金額： |
$34,093,500.00 |
全期供款共： |
$54,695,844.62 |
| 每月供款額： |
$182,319.48 (4.125厘息計供300期) |
全期利息共： |
$20,602,344.62 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$33,352.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$487,050.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,069,963.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$420,415.37 |
$298,673.11 |
$233,152.32 |
$204,047.73 |
$156,794.07 |
$128,489.01 |
$109,658.17 |
| 1.500 |
$427,809.65 |
$306,130.65 |
$240,684.73 |
$211,633.02 |
$164,516.62 |
$136,352.29 |
$117,663.56 |
| 2.000 |
$435,286.55 |
$313,706.07 |
$248,370.15 |
$219,394.64 |
$172,473.33 |
$144,506.78 |
$126,016.21 |
| 2.500 |
$442,845.92 |
$321,399.09 |
$256,208.02 |
$227,331.78 |
$180,662.44 |
$152,949.15 |
$134,710.54 |
| 3.000 |
$450,487.65 |
$329,209.37 |
$264,197.69 |
$235,443.45 |
$189,081.73 |
$161,675.23 |
$143,739.57 |
| 3.500 |
$458,211.55 |
$337,136.53 |
$272,338.36 |
$243,728.48 |
$197,728.57 |
$170,680.10 |
$153,095.05 |
| 4.000 |
$466,017.45 |
$345,180.11 |
$280,629.11 |
$252,185.50 |
$206,599.90 |
$179,958.05 |
$162,767.58 |
| 4.125 |
$467,981.71 |
$347,209.14 |
$282,725.13 |
$254,326.46 |
$208,852.42 |
|
$165,234.06 |
| 4.500 |
$473,905.15 |
$353,339.61 |
$289,068.91 |
$260,812.99 |
$215,692.32 |
$189,502.75 |
$172,746.76 |
| 5.000 |
$481,874.43 |
$361,614.46 |
$297,656.61 |
$269,609.23 |
$225,002.01 |
$199,307.21 |
$183,021.28 |
| 5.500 |
$489,925.05 |
$370,004.07 |
$306,390.96 |
$278,572.35 |
$234,524.86 |
$209,363.92 |
$193,579.14 |
| 6.000 |
$498,056.75 |
$378,507.75 |
$315,270.59 |
$287,700.33 |
$244,256.42 |
$219,664.90 |
$204,407.76 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
