| 樓價： |
$48,680,000.00 |
|
|
| 首期： |
$14,604,000.00 |
| |
| 貸款金額： |
$34,076,000.00 |
全期供款共： |
$54,667,769.55 |
| 每月供款額： |
$182,225.90 (4.125厘息計供300期) |
全期利息共： |
$20,591,769.55 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$33,340.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$486,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,068,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$420,199.57 |
$298,519.80 |
$233,032.65 |
$203,942.99 |
$156,713.58 |
$128,423.06 |
$109,601.88 |
| 1.500 |
$427,590.06 |
$305,973.51 |
$240,561.19 |
$211,524.39 |
$164,432.17 |
$136,282.30 |
$117,603.16 |
| 2.000 |
$435,063.12 |
$313,545.05 |
$248,242.66 |
$219,282.02 |
$172,384.81 |
$144,432.60 |
$125,951.53 |
| 2.500 |
$442,618.61 |
$321,234.12 |
$256,076.51 |
$227,215.09 |
$180,569.71 |
$152,870.64 |
$134,641.40 |
| 3.000 |
$450,256.41 |
$329,040.39 |
$264,062.08 |
$235,322.60 |
$188,984.68 |
$161,592.25 |
$143,665.79 |
| 3.500 |
$457,976.35 |
$336,963.48 |
$272,198.57 |
$243,603.37 |
$197,627.07 |
$170,592.49 |
$153,016.47 |
| 4.000 |
$465,778.24 |
$345,002.93 |
$280,485.06 |
$252,056.06 |
$206,493.86 |
$179,865.68 |
$162,684.04 |
| 4.125 |
$467,741.50 |
$347,030.92 |
$282,580.00 |
$254,195.91 |
$208,745.22 |
|
$165,149.24 |
| 4.500 |
$473,661.90 |
$353,158.24 |
$288,920.53 |
$260,679.11 |
$215,581.60 |
$189,405.48 |
$172,658.09 |
| 5.000 |
$481,627.09 |
$361,428.85 |
$297,503.82 |
$269,470.84 |
$224,886.52 |
$199,204.90 |
$182,927.34 |
| 5.500 |
$489,673.57 |
$369,814.14 |
$306,233.69 |
$278,429.36 |
$234,404.48 |
$209,256.45 |
$193,479.78 |
| 6.000 |
$497,801.10 |
$378,313.46 |
$315,108.76 |
$287,552.65 |
$244,131.05 |
$219,552.15 |
$204,302.84 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
