| 樓價： |
$4,855,000.00 |
|
|
| 首期： |
$1,456,500.00 |
| |
| 貸款金額： |
$3,398,500.00 |
全期供款共： |
$5,452,177.92 |
| 每月供款額： |
$18,173.93 (4.125厘息計供300期) |
全期利息共： |
$2,053,677.92 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,427.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$48,550.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$103,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$41,907.74 |
$29,772.26 |
$23,241.03 |
$20,339.84 |
$15,629.51 |
$12,808.01 |
$10,930.92 |
| 1.500 |
$42,644.82 |
$30,515.64 |
$23,991.88 |
$21,095.95 |
$16,399.31 |
$13,591.84 |
$11,728.91 |
| 2.000 |
$43,390.13 |
$31,270.77 |
$24,757.97 |
$21,869.64 |
$17,192.45 |
$14,404.69 |
$12,561.52 |
| 2.500 |
$44,143.66 |
$32,037.63 |
$25,539.27 |
$22,660.83 |
$18,008.75 |
$15,246.24 |
$13,428.18 |
| 3.000 |
$44,905.40 |
$32,816.17 |
$26,335.69 |
$23,469.42 |
$18,848.00 |
$16,116.07 |
$14,328.21 |
| 3.500 |
$45,675.33 |
$33,606.36 |
$27,147.17 |
$24,295.28 |
$19,709.93 |
$17,013.69 |
$15,260.78 |
| 4.000 |
$46,453.44 |
$34,408.16 |
$27,973.60 |
$25,138.29 |
$20,594.24 |
$17,938.54 |
$16,224.96 |
| 4.125 |
$46,649.24 |
$34,610.42 |
$28,182.54 |
$25,351.71 |
$20,818.78 |
|
$16,470.82 |
| 4.500 |
$47,239.70 |
$35,221.51 |
$28,814.90 |
$25,998.30 |
$21,500.59 |
$18,889.97 |
$17,219.70 |
| 5.000 |
$48,034.09 |
$36,046.37 |
$29,670.93 |
$26,875.12 |
$22,428.60 |
$19,867.29 |
$18,243.88 |
| 5.500 |
$48,836.59 |
$36,882.66 |
$30,541.59 |
$27,768.58 |
$23,377.85 |
$20,869.76 |
$19,296.31 |
| 6.000 |
$49,647.17 |
$37,730.32 |
$31,426.73 |
$28,678.47 |
$24,347.91 |
$21,896.58 |
$20,375.72 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
