| 樓價： |
$48,140,000.00 |
|
|
| 首期： |
$14,442,000.00 |
| |
| 貸款金額： |
$33,698,000.00 |
全期供款共： |
$54,061,348.12 |
| 每月供款額： |
$180,204.49 (4.125厘息計供300期) |
全期利息共： |
$20,363,348.12 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$33,070.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$481,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,045,950.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$415,538.36 |
$295,208.37 |
$230,447.65 |
$201,680.68 |
$154,975.18 |
$126,998.48 |
$108,386.09 |
| 1.500 |
$422,846.87 |
$302,579.40 |
$237,892.68 |
$209,177.98 |
$162,608.15 |
$134,770.54 |
$116,298.61 |
| 2.000 |
$430,237.03 |
$310,066.94 |
$245,488.94 |
$216,849.56 |
$170,472.57 |
$142,830.44 |
$124,554.37 |
| 2.500 |
$437,708.71 |
$317,670.71 |
$253,235.90 |
$224,694.63 |
$178,566.68 |
$151,174.87 |
$133,147.84 |
| 3.000 |
$445,261.79 |
$325,390.40 |
$261,132.88 |
$232,712.20 |
$186,888.30 |
$159,799.73 |
$142,072.13 |
| 3.500 |
$452,896.09 |
$333,225.60 |
$269,179.11 |
$240,901.12 |
$195,434.83 |
$168,700.13 |
$151,319.08 |
| 4.000 |
$460,611.44 |
$341,175.87 |
$277,373.68 |
$249,260.04 |
$204,203.25 |
$177,870.46 |
$160,879.41 |
| 4.125 |
$462,552.91 |
$343,181.36 |
$279,445.39 |
$251,376.16 |
$206,429.64 |
|
$163,317.27 |
| 4.500 |
$468,407.64 |
$349,240.71 |
$285,715.58 |
$257,787.44 |
$213,190.19 |
$187,304.43 |
$170,742.82 |
| 5.000 |
$476,284.47 |
$357,419.57 |
$294,203.66 |
$266,481.64 |
$222,391.89 |
$196,995.15 |
$180,898.15 |
| 5.500 |
$484,241.70 |
$365,711.85 |
$302,836.69 |
$275,340.78 |
$231,804.27 |
$206,935.20 |
$191,333.54 |
| 6.000 |
$492,279.07 |
$374,116.89 |
$311,613.31 |
$284,362.87 |
$241,422.94 |
$217,116.69 |
$202,036.54 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
