| 樓價： |
$48,104,000.00 |
|
|
| 首期： |
$14,431,200.00 |
| |
| 貸款金額： |
$33,672,800.00 |
全期供款共： |
$54,020,920.02 |
| 每月供款額： |
$180,069.73 (4.125厘息計供300期) |
全期利息共： |
$20,348,120.02 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$33,052.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$481,040.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,044,420.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$415,227.61 |
$294,987.61 |
$230,275.32 |
$201,529.86 |
$154,859.29 |
$126,903.51 |
$108,305.03 |
| 1.500 |
$422,530.65 |
$302,353.12 |
$237,714.78 |
$209,021.56 |
$162,486.55 |
$134,669.76 |
$116,211.64 |
| 2.000 |
$429,915.29 |
$309,835.06 |
$245,305.36 |
$216,687.40 |
$170,345.08 |
$142,723.62 |
$124,461.23 |
| 2.500 |
$437,381.39 |
$317,433.15 |
$253,046.52 |
$224,526.60 |
$178,433.14 |
$151,061.82 |
$133,048.27 |
| 3.000 |
$444,928.81 |
$325,147.06 |
$260,937.60 |
$232,538.17 |
$186,748.54 |
$159,680.23 |
$141,965.88 |
| 3.500 |
$452,557.40 |
$332,976.40 |
$268,977.81 |
$240,720.97 |
$195,288.68 |
$168,573.97 |
$151,205.92 |
| 4.000 |
$460,266.98 |
$340,920.73 |
$277,166.26 |
$249,073.64 |
$204,050.54 |
$177,737.44 |
$160,759.10 |
| 4.125 |
$462,207.01 |
$342,924.72 |
$279,236.41 |
$251,188.17 |
$206,275.27 |
|
$163,195.14 |
| 4.500 |
$468,057.35 |
$348,979.54 |
$285,501.91 |
$257,594.66 |
$213,030.76 |
$187,164.36 |
$170,615.13 |
| 5.000 |
$475,928.29 |
$357,152.29 |
$293,983.65 |
$266,282.36 |
$222,225.58 |
$196,847.84 |
$180,762.87 |
| 5.500 |
$483,879.57 |
$365,438.37 |
$302,610.22 |
$275,134.88 |
$231,630.92 |
$206,780.45 |
$191,190.45 |
| 6.000 |
$491,910.93 |
$373,837.12 |
$311,380.28 |
$284,150.22 |
$241,242.40 |
$216,954.32 |
$201,885.45 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
