| 樓價： |
$4,755,000.00 |
|
|
| 首期： |
$1,426,500.00 |
| |
| 貸款金額： |
$3,328,500.00 |
全期供款共： |
$5,339,877.65 |
| 每月供款額： |
$17,799.59 (4.125厘息計供300期) |
全期利息共： |
$2,011,377.65 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,377.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$47,550.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$93,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$41,044.56 |
$29,159.03 |
$22,762.33 |
$19,920.89 |
$15,307.58 |
$12,544.20 |
$10,705.77 |
| 1.500 |
$41,766.45 |
$29,887.10 |
$23,497.71 |
$20,661.43 |
$16,061.52 |
$13,311.88 |
$11,487.33 |
| 2.000 |
$42,496.41 |
$30,626.68 |
$24,248.02 |
$21,419.19 |
$16,838.33 |
$14,107.99 |
$12,302.78 |
| 2.500 |
$43,234.42 |
$31,377.74 |
$25,013.23 |
$22,194.08 |
$17,637.82 |
$14,932.21 |
$13,151.60 |
| 3.000 |
$43,980.47 |
$32,140.24 |
$25,793.25 |
$22,986.01 |
$18,459.78 |
$15,784.12 |
$14,033.09 |
| 3.500 |
$44,734.54 |
$32,914.16 |
$26,588.01 |
$23,794.87 |
$19,303.96 |
$16,663.26 |
$14,946.45 |
| 4.000 |
$45,496.62 |
$33,699.44 |
$27,397.42 |
$24,620.51 |
$20,170.06 |
$17,569.05 |
$15,890.77 |
| 4.125 |
$45,688.39 |
$33,897.54 |
$27,602.05 |
$24,829.53 |
$20,389.97 |
|
$16,131.57 |
| 4.500 |
$46,266.69 |
$34,496.04 |
$28,221.39 |
$25,462.80 |
$21,057.73 |
$18,500.88 |
$16,865.02 |
| 5.000 |
$47,044.72 |
$35,303.91 |
$29,059.79 |
$26,321.57 |
$21,966.63 |
$19,458.08 |
$17,868.11 |
| 5.500 |
$47,830.69 |
$36,122.97 |
$29,912.51 |
$27,196.62 |
$22,896.33 |
$20,439.90 |
$18,898.86 |
| 6.000 |
$48,624.57 |
$36,953.17 |
$30,779.42 |
$28,087.77 |
$23,846.41 |
$21,445.57 |
$19,956.04 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
