| 樓價： |
$47,331,000.00 |
|
|
| 首期： |
$14,199,300.00 |
| |
| 貸款金額： |
$33,131,700.00 |
全期供款共： |
$53,152,838.96 |
| 每月供款額： |
$177,176.13 (4.125厘息計供300期) |
全期利息共： |
$20,021,138.96 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$32,665.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$473,310.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,011,568.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$408,555.17 |
$290,247.35 |
$226,574.94 |
$198,291.41 |
$152,370.80 |
$124,864.25 |
$106,564.64 |
| 1.500 |
$415,740.86 |
$297,494.50 |
$233,894.86 |
$205,662.72 |
$159,875.50 |
$132,505.70 |
$114,344.19 |
| 2.000 |
$423,006.83 |
$304,856.21 |
$241,363.46 |
$213,205.37 |
$167,607.75 |
$140,430.15 |
$122,461.21 |
| 2.500 |
$430,352.95 |
$312,332.21 |
$248,980.23 |
$220,918.60 |
$175,565.84 |
$148,634.35 |
$130,910.27 |
| 3.000 |
$437,779.09 |
$319,922.16 |
$256,744.50 |
$228,801.44 |
$183,747.61 |
$157,114.27 |
$139,684.58 |
| 3.500 |
$445,285.10 |
$327,625.69 |
$264,655.51 |
$236,852.74 |
$192,150.51 |
$165,865.10 |
$148,776.14 |
| 4.000 |
$452,870.79 |
$335,442.35 |
$272,712.38 |
$245,071.18 |
$200,771.58 |
$174,881.32 |
$158,175.80 |
| 4.125 |
$454,779.64 |
$337,414.14 |
$274,749.26 |
$247,151.74 |
$202,960.56 |
|
$160,572.70 |
| 4.500 |
$460,535.97 |
$343,371.67 |
$280,914.08 |
$253,455.28 |
$209,607.49 |
$184,156.75 |
$167,873.46 |
| 5.000 |
$468,280.44 |
$351,413.08 |
$289,259.52 |
$262,003.37 |
$218,654.56 |
$193,684.62 |
$177,858.13 |
| 5.500 |
$476,103.94 |
$359,566.01 |
$297,747.47 |
$270,713.64 |
$227,908.76 |
$203,457.63 |
$188,118.15 |
| 6.000 |
$484,006.24 |
$367,829.80 |
$306,376.60 |
$279,584.11 |
$237,365.79 |
$213,468.01 |
$198,641.28 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
