| 樓價： |
$47,135,000.00 |
|
|
| 首期： |
$14,140,500.00 |
| |
| 貸款金額： |
$32,994,500.00 |
全期供款共： |
$52,932,730.44 |
| 每月供款額： |
$176,442.43 (4.125厘息計供300期) |
全期利息共： |
$19,938,230.44 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$32,567.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$471,350.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,003,238.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$406,863.33 |
$289,045.42 |
$225,636.69 |
$197,470.27 |
$151,739.83 |
$124,347.18 |
$106,123.35 |
| 1.500 |
$414,019.26 |
$296,262.56 |
$232,926.29 |
$204,811.06 |
$159,213.44 |
$131,956.99 |
$113,870.69 |
| 2.000 |
$421,255.14 |
$303,593.79 |
$240,363.96 |
$212,322.48 |
$166,913.68 |
$139,848.62 |
$121,954.10 |
| 2.500 |
$428,570.84 |
$311,038.83 |
$247,949.19 |
$220,003.77 |
$174,838.81 |
$148,018.85 |
$130,368.16 |
| 3.000 |
$435,966.23 |
$318,597.35 |
$255,681.31 |
$227,853.96 |
$182,986.70 |
$156,463.65 |
$139,106.14 |
| 3.500 |
$443,441.15 |
$326,268.98 |
$263,559.56 |
$235,871.92 |
$191,354.81 |
$165,178.24 |
$148,160.05 |
| 4.000 |
$450,995.43 |
$334,053.27 |
$271,583.06 |
$244,056.33 |
$199,940.18 |
$174,157.13 |
$157,520.79 |
| 4.125 |
$452,896.38 |
$336,016.89 |
$273,611.51 |
$246,128.27 |
$202,120.09 |
|
$159,907.76 |
| 4.500 |
$458,628.87 |
$341,949.75 |
$279,750.80 |
$252,405.71 |
$208,739.50 |
$183,394.15 |
$167,178.28 |
| 5.000 |
$466,341.26 |
$349,957.86 |
$288,061.68 |
$260,918.40 |
$217,749.10 |
$192,882.56 |
$177,121.61 |
| 5.500 |
$474,132.37 |
$358,077.03 |
$296,514.48 |
$269,592.60 |
$226,964.98 |
$202,615.10 |
$187,339.14 |
| 6.000 |
$482,001.95 |
$366,306.60 |
$305,107.88 |
$278,426.34 |
$236,382.85 |
$212,584.03 |
$197,818.70 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
