| 樓價： |
$46,506,000.00 |
|
|
| 首期： |
$13,951,800.00 |
| |
| 貸款金額： |
$32,554,200.00 |
全期供款共： |
$52,226,361.77 |
| 每月供款額： |
$174,087.87 (4.125厘息計供300期) |
全期利息共： |
$19,672,161.77 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$32,253.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$465,060.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,976,505.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$401,433.88 |
$285,188.21 |
$222,625.64 |
$194,835.10 |
$149,714.91 |
$122,687.81 |
$104,707.17 |
| 1.500 |
$408,494.32 |
$292,309.04 |
$229,817.97 |
$202,077.92 |
$157,088.80 |
$130,196.07 |
$112,351.12 |
| 2.000 |
$415,633.63 |
$299,542.44 |
$237,156.39 |
$209,489.11 |
$164,686.27 |
$137,982.39 |
$120,326.66 |
| 2.500 |
$422,851.71 |
$306,888.12 |
$244,640.39 |
$217,067.89 |
$172,505.65 |
$146,043.59 |
$128,628.45 |
| 3.000 |
$430,148.41 |
$314,345.78 |
$252,269.33 |
$224,813.33 |
$180,544.81 |
$154,375.70 |
$137,249.82 |
| 3.500 |
$437,523.59 |
$321,915.03 |
$260,042.45 |
$232,724.29 |
$188,801.25 |
$162,974.00 |
$146,182.91 |
| 4.000 |
$444,977.06 |
$329,595.45 |
$267,958.88 |
$240,799.49 |
$197,272.05 |
$171,833.06 |
$155,418.73 |
| 4.125 |
$446,852.63 |
$331,532.87 |
$269,960.26 |
$242,843.78 |
$199,422.87 |
|
$157,773.84 |
| 4.500 |
$452,508.63 |
$337,386.55 |
$276,017.63 |
$249,037.45 |
$205,953.94 |
$180,946.82 |
$164,947.35 |
| 5.000 |
$460,118.10 |
$345,287.80 |
$284,217.60 |
$257,436.54 |
$214,843.31 |
$190,308.61 |
$174,757.98 |
| 5.500 |
$467,805.24 |
$353,298.62 |
$292,557.60 |
$265,994.98 |
$223,936.21 |
$199,911.27 |
$184,839.17 |
| 6.000 |
$475,569.80 |
$361,418.36 |
$301,036.32 |
$274,710.84 |
$233,228.40 |
$209,747.17 |
$195,178.88 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
