| 樓價： |
$4,628,000.00 |
|
|
| 首期： |
$1,388,400.00 |
| |
| 貸款金額： |
$3,239,600.00 |
全期供款共： |
$5,197,256.32 |
| 每月供款額： |
$17,324.19 (4.125厘息計供300期) |
全期利息共： |
$1,957,656.32 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,314.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$46,280.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$80,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$39,948.31 |
$28,380.23 |
$22,154.38 |
$19,388.83 |
$14,898.74 |
$12,209.16 |
$10,419.83 |
| 1.500 |
$40,650.92 |
$29,088.85 |
$22,870.11 |
$20,109.59 |
$15,632.54 |
$12,956.34 |
$11,180.51 |
| 2.000 |
$41,361.38 |
$29,808.68 |
$23,600.39 |
$20,847.11 |
$16,388.60 |
$13,731.19 |
$11,974.19 |
| 2.500 |
$42,079.68 |
$30,539.68 |
$24,345.15 |
$21,601.30 |
$17,166.73 |
$14,533.39 |
$12,800.34 |
| 3.000 |
$42,805.81 |
$31,281.82 |
$25,104.34 |
$22,372.08 |
$17,966.74 |
$15,362.55 |
$13,658.28 |
| 3.500 |
$43,539.74 |
$32,035.07 |
$25,877.88 |
$23,159.33 |
$18,788.38 |
$16,218.20 |
$14,547.25 |
| 4.000 |
$44,281.47 |
$32,799.37 |
$26,665.67 |
$23,962.93 |
$19,631.34 |
$17,099.80 |
$15,466.35 |
| 4.125 |
$44,468.11 |
$32,992.18 |
$26,864.84 |
$24,166.37 |
$19,845.38 |
|
$15,700.71 |
| 4.500 |
$45,030.96 |
$33,574.70 |
$27,467.63 |
$24,782.72 |
$20,495.31 |
$18,006.75 |
$16,414.58 |
| 5.000 |
$45,788.21 |
$34,360.98 |
$28,283.64 |
$25,618.55 |
$21,379.93 |
$18,938.38 |
$17,390.87 |
| 5.500 |
$46,553.19 |
$35,158.17 |
$29,113.59 |
$26,470.24 |
$22,284.80 |
$19,893.98 |
$18,394.09 |
| 6.000 |
$47,325.87 |
$35,966.20 |
$29,957.34 |
$27,337.59 |
$23,209.50 |
$20,872.79 |
$19,423.04 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
