| 樓價： |
$45,880,000.00 |
|
|
| 首期： |
$13,764,000.00 |
| |
| 貸款金額： |
$32,116,000.00 |
全期供款共： |
$51,523,362.10 |
| 每月供款額： |
$171,744.54 (4.125厘息計供300期) |
全期利息共： |
$19,407,362.10 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$31,940.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$458,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,949,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$396,030.33 |
$281,349.40 |
$219,628.96 |
$192,212.50 |
$147,699.66 |
$121,036.36 |
$103,297.75 |
| 1.500 |
$402,995.73 |
$288,374.38 |
$226,724.47 |
$199,357.83 |
$154,974.28 |
$128,443.55 |
$110,838.81 |
| 2.000 |
$410,038.94 |
$295,510.41 |
$233,964.12 |
$206,669.25 |
$162,469.49 |
$136,125.06 |
$118,706.99 |
| 2.500 |
$417,159.86 |
$302,757.22 |
$241,347.38 |
$214,146.02 |
$170,183.61 |
$144,077.75 |
$126,897.03 |
| 3.000 |
$424,358.34 |
$310,114.49 |
$248,873.63 |
$221,787.20 |
$178,114.56 |
$152,297.71 |
$135,402.35 |
| 3.500 |
$431,634.24 |
$317,581.85 |
$256,542.12 |
$229,591.68 |
$186,259.86 |
$160,780.27 |
$144,215.19 |
| 4.000 |
$438,987.38 |
$325,158.89 |
$264,351.98 |
$237,558.17 |
$194,616.64 |
$169,520.08 |
$153,326.70 |
| 4.125 |
$440,837.72 |
$327,070.23 |
$266,326.43 |
$239,574.95 |
$196,738.51 |
|
$155,650.11 |
| 4.500 |
$446,417.58 |
$332,845.11 |
$272,302.26 |
$245,685.24 |
$203,181.67 |
$178,511.16 |
$162,727.05 |
| 5.000 |
$453,924.62 |
$340,640.01 |
$280,391.85 |
$253,971.28 |
$211,951.39 |
$187,746.94 |
$172,405.63 |
| 5.500 |
$461,508.29 |
$348,542.99 |
$288,619.59 |
$262,414.52 |
$220,921.89 |
$197,220.34 |
$182,351.12 |
| 6.000 |
$469,168.34 |
$356,553.44 |
$296,984.18 |
$271,013.06 |
$230,089.00 |
$206,923.84 |
$192,551.65 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
