| 樓價： |
$44,713,000.00 |
|
|
| 首期： |
$13,413,900.00 |
| |
| 貸款金額： |
$31,299,100.00 |
全期供款共： |
$50,212,818.00 |
| 每月供款額： |
$167,376.06 (4.125厘息計供300期) |
全期利息共： |
$18,913,718.00 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$31,356.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$447,130.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,900,303.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$385,956.93 |
$274,193.02 |
$214,042.50 |
$187,323.40 |
$143,942.78 |
$117,957.69 |
$100,670.28 |
| 1.500 |
$392,745.16 |
$281,039.31 |
$220,957.53 |
$194,286.98 |
$151,032.37 |
$125,176.47 |
$108,019.52 |
| 2.000 |
$399,609.23 |
$287,993.83 |
$228,013.03 |
$201,412.43 |
$158,336.93 |
$132,662.59 |
$115,687.57 |
| 2.500 |
$406,549.02 |
$295,056.31 |
$235,208.49 |
$208,699.02 |
$165,854.84 |
$140,413.00 |
$123,669.29 |
| 3.000 |
$413,564.40 |
$302,226.44 |
$242,543.30 |
$216,145.84 |
$173,584.06 |
$148,423.87 |
$131,958.27 |
| 3.500 |
$420,655.23 |
$309,503.87 |
$250,016.73 |
$223,751.80 |
$181,522.17 |
$156,690.67 |
$140,546.95 |
| 4.000 |
$427,821.34 |
$316,888.17 |
$257,627.95 |
$231,515.66 |
$189,666.39 |
$165,208.18 |
$149,426.69 |
| 4.125 |
$429,624.60 |
$318,750.89 |
$259,552.17 |
$233,481.14 |
$191,734.29 |
|
$151,691.00 |
| 4.500 |
$435,062.54 |
$324,378.89 |
$265,376.00 |
$239,436.01 |
$198,013.56 |
$173,970.56 |
$158,587.94 |
| 5.000 |
$442,378.63 |
$331,975.52 |
$273,259.83 |
$247,511.29 |
$206,560.21 |
$182,971.42 |
$168,020.34 |
| 5.500 |
$449,769.40 |
$339,677.48 |
$281,278.29 |
$255,739.77 |
$215,302.54 |
$192,203.86 |
$177,712.85 |
| 6.000 |
$457,234.61 |
$347,484.18 |
$289,430.12 |
$264,119.59 |
$224,236.47 |
$201,660.54 |
$187,653.92 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
