| 樓價： |
$44,470,000.00 |
|
|
| 首期： |
$13,341,000.00 |
| |
| 貸款金額： |
$31,129,000.00 |
全期供款共： |
$49,939,928.35 |
| 每月供款額： |
$166,466.43 (4.125厘息計供300期) |
全期利息共： |
$18,810,928.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$31,235.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$444,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,889,975.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$383,859.38 |
$272,702.87 |
$212,879.25 |
$186,305.36 |
$143,160.50 |
$117,316.63 |
$100,123.17 |
| 1.500 |
$390,610.72 |
$279,511.96 |
$219,756.70 |
$193,231.09 |
$150,211.56 |
$124,496.18 |
$107,432.47 |
| 2.000 |
$397,437.49 |
$286,428.68 |
$226,773.85 |
$200,317.82 |
$157,476.42 |
$131,941.62 |
$115,058.85 |
| 2.500 |
$404,339.56 |
$293,452.78 |
$233,930.21 |
$207,564.81 |
$164,953.47 |
$139,649.90 |
$122,997.18 |
| 3.000 |
$411,316.82 |
$300,583.94 |
$241,225.16 |
$214,971.16 |
$172,640.69 |
$147,617.24 |
$131,241.12 |
| 3.500 |
$418,369.11 |
$307,821.82 |
$248,657.98 |
$222,535.79 |
$180,535.66 |
$155,839.11 |
$139,783.12 |
| 4.000 |
$425,496.27 |
$315,165.99 |
$256,227.83 |
$230,257.45 |
$188,635.62 |
$164,310.33 |
$148,614.61 |
| 4.125 |
$427,289.74 |
$317,018.59 |
$258,141.59 |
$232,212.25 |
$190,692.27 |
|
$150,866.62 |
| 4.500 |
$432,698.12 |
$322,616.00 |
$263,933.77 |
$238,134.76 |
$196,937.42 |
$173,025.09 |
$157,726.07 |
| 5.000 |
$439,974.46 |
$330,171.34 |
$271,774.75 |
$246,166.15 |
$205,437.62 |
$181,977.03 |
$167,107.20 |
| 5.500 |
$447,325.06 |
$337,831.45 |
$279,749.63 |
$254,349.91 |
$214,132.44 |
$191,159.30 |
$176,747.04 |
| 6.000 |
$454,749.69 |
$345,595.72 |
$287,857.16 |
$262,684.19 |
$223,017.82 |
$200,564.58 |
$186,634.08 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
