| 樓價： |
$44,225,000.00 |
|
|
| 首期： |
$13,267,500.00 |
| |
| 貸款金額： |
$30,957,500.00 |
全期供款共： |
$49,664,792.70 |
| 每月供款額： |
$165,549.31 (4.125厘息計供300期) |
全期利息共： |
$18,707,292.70 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$31,112.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$442,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,879,563.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$381,744.58 |
$271,200.46 |
$211,706.43 |
$185,278.94 |
$142,371.78 |
$116,670.29 |
$99,571.55 |
| 1.500 |
$388,458.72 |
$277,972.04 |
$218,545.99 |
$192,166.52 |
$149,383.99 |
$123,810.29 |
$106,840.59 |
| 2.000 |
$395,247.87 |
$284,850.65 |
$225,524.48 |
$199,214.21 |
$156,608.83 |
$131,214.71 |
$114,424.95 |
| 2.500 |
$402,111.92 |
$291,836.05 |
$232,641.41 |
$206,421.27 |
$164,044.69 |
$138,880.53 |
$122,319.55 |
| 3.000 |
$409,050.74 |
$298,927.93 |
$239,896.17 |
$213,786.81 |
$171,689.55 |
$146,803.97 |
$130,518.07 |
| 3.500 |
$416,064.18 |
$306,125.92 |
$247,288.04 |
$221,309.76 |
$179,541.03 |
$154,980.54 |
$139,013.01 |
| 4.000 |
$423,152.07 |
$313,429.64 |
$254,816.18 |
$228,988.89 |
$187,596.36 |
$163,405.09 |
$147,795.84 |
| 4.125 |
$424,935.66 |
$315,272.03 |
$256,719.41 |
$230,932.91 |
$189,641.69 |
|
$150,035.44 |
| 4.500 |
$430,314.24 |
$320,838.60 |
$262,479.67 |
$236,822.80 |
$195,852.43 |
$172,071.84 |
$156,857.10 |
| 5.000 |
$437,550.49 |
$328,352.32 |
$270,277.46 |
$244,809.94 |
$204,305.80 |
$180,974.46 |
$166,186.55 |
| 5.500 |
$444,860.60 |
$335,970.22 |
$278,208.40 |
$252,948.61 |
$212,952.71 |
$190,106.14 |
$175,773.28 |
| 6.000 |
$452,244.33 |
$343,691.72 |
$286,271.26 |
$261,236.98 |
$221,789.14 |
$199,459.61 |
$185,605.85 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
