| 樓價： |
$44,191,000.00 |
|
|
| 首期： |
$13,257,300.00 |
| |
| 貸款金額： |
$30,933,700.00 |
全期供款共： |
$49,626,610.61 |
| 每月供款額： |
$165,422.04 (4.125厘息計供300期) |
全期利息共： |
$18,692,910.61 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$31,095.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$441,910.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,878,118.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$381,451.09 |
$270,991.96 |
$211,543.67 |
$185,136.50 |
$142,262.33 |
$116,580.59 |
$99,495.00 |
| 1.500 |
$388,160.07 |
$277,758.33 |
$218,377.97 |
$192,018.78 |
$149,269.15 |
$123,715.10 |
$106,758.45 |
| 2.000 |
$394,944.01 |
$284,631.66 |
$225,351.10 |
$199,061.05 |
$156,488.43 |
$131,113.83 |
$114,336.98 |
| 2.500 |
$401,802.78 |
$291,611.69 |
$232,462.56 |
$206,262.57 |
$163,918.57 |
$138,773.75 |
$122,225.51 |
| 3.000 |
$408,736.26 |
$298,698.11 |
$239,711.74 |
$213,622.45 |
$171,557.56 |
$146,691.11 |
$130,417.73 |
| 3.500 |
$415,744.31 |
$305,890.58 |
$247,097.92 |
$221,139.62 |
$179,403.00 |
$154,861.39 |
$138,906.14 |
| 4.000 |
$422,826.75 |
$313,188.67 |
$254,620.28 |
$228,812.84 |
$187,452.14 |
$163,279.46 |
$147,682.22 |
| 4.125 |
$424,608.97 |
$315,029.65 |
$256,522.04 |
$230,755.37 |
$189,495.89 |
|
$149,920.09 |
| 4.500 |
$429,983.42 |
$320,591.94 |
$262,277.88 |
$236,640.73 |
$195,701.86 |
$171,939.55 |
$156,736.51 |
| 5.000 |
$437,214.10 |
$328,099.88 |
$270,069.67 |
$244,621.73 |
$204,148.73 |
$180,835.33 |
$166,058.79 |
| 5.500 |
$444,518.59 |
$335,711.93 |
$277,994.51 |
$252,754.14 |
$212,789.00 |
$189,959.98 |
$175,638.15 |
| 6.000 |
$451,896.64 |
$343,427.49 |
$286,051.18 |
$261,036.14 |
$221,618.63 |
$199,306.26 |
$185,463.16 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
