| 樓價： |
$4,416,000.00 |
|
|
| 首期： |
$1,324,800.00 |
| |
| 貸款金額： |
$3,091,200.00 |
全期供款共： |
$4,959,179.75 |
| 每月供款額： |
$16,530.60 (4.125厘息計供300期) |
全期利息共： |
$1,867,979.75 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,208.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$44,160.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$66,240.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$38,118.35 |
$27,080.19 |
$21,139.53 |
$18,500.66 |
$14,216.25 |
$11,649.88 |
$9,942.52 |
| 1.500 |
$38,788.78 |
$27,756.35 |
$21,822.48 |
$19,188.41 |
$14,916.44 |
$12,362.83 |
$10,668.36 |
| 2.000 |
$39,466.70 |
$28,443.20 |
$22,519.30 |
$19,892.14 |
$15,637.87 |
$13,102.19 |
$11,425.68 |
| 2.500 |
$40,152.09 |
$29,140.71 |
$23,229.95 |
$20,611.79 |
$16,380.36 |
$13,867.64 |
$12,213.98 |
| 3.000 |
$40,844.95 |
$29,848.86 |
$23,954.36 |
$21,347.26 |
$17,143.72 |
$14,658.82 |
$13,032.62 |
| 3.500 |
$41,545.27 |
$30,567.60 |
$24,692.46 |
$22,098.45 |
$17,927.71 |
$15,475.28 |
$13,880.87 |
| 4.000 |
$42,253.01 |
$31,296.90 |
$25,444.17 |
$22,865.23 |
$18,732.06 |
$16,316.49 |
$14,757.86 |
| 4.125 |
$42,431.11 |
$31,480.87 |
$25,634.21 |
$23,059.35 |
$18,936.30 |
|
$14,981.49 |
| 4.500 |
$42,968.18 |
$32,036.70 |
$26,209.39 |
$23,647.47 |
$19,556.46 |
$17,181.89 |
$15,662.66 |
| 5.000 |
$43,690.74 |
$32,786.97 |
$26,988.02 |
$24,445.01 |
$20,400.55 |
$18,070.85 |
$16,594.23 |
| 5.500 |
$44,420.68 |
$33,547.64 |
$27,779.95 |
$25,257.68 |
$21,263.97 |
$18,982.67 |
$17,551.49 |
| 6.000 |
$45,157.96 |
$34,318.66 |
$28,585.05 |
$26,085.30 |
$22,146.32 |
$19,916.64 |
$18,533.31 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
