| 樓價： |
$4,400,000.00 |
|
|
| 首期： |
$1,320,000.00 |
| |
| 貸款金額： |
$3,080,000.00 |
全期供款共： |
$4,087,291.83 |
| 每月供款額： |
$13,624.31 (2.375厘息計供300期) |
全期利息共： |
$1,007,291.83 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$44,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$61,600 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$66,000.00 (第一個住宅物業) |
|
|
$660,000.00 (第二個住宅物業) |
|
|
$66,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$37,980.24 |
$26,982.07 |
$21,062.93 |
$18,433.63 |
$14,164.74 |
$11,607.67 |
$9,906.50 |
| 1.500 |
$38,648.24 |
$27,655.78 |
$21,743.41 |
$19,118.89 |
$14,862.40 |
$12,318.04 |
$10,629.70 |
| 2.000 |
$39,323.70 |
$28,340.14 |
$22,437.71 |
$19,820.07 |
$15,581.21 |
$13,054.71 |
$11,384.28 |
| 2.375 |
$39,835.19 |
$28,860.39 |
$22,967.48 |
$20,356.37 |
$16,134.10 |
|
$11,970.50 |
| 2.500 |
$40,006.61 |
$29,035.13 |
$23,145.78 |
$20,537.11 |
$16,321.01 |
$13,817.40 |
$12,169.72 |
| 3.000 |
$40,696.96 |
$29,740.71 |
$23,867.57 |
$21,269.91 |
$17,081.61 |
$14,605.71 |
$12,985.40 |
| 3.500 |
$41,394.74 |
$30,456.85 |
$24,602.99 |
$22,018.38 |
$17,862.76 |
$15,419.21 |
$13,830.58 |
| 4.000 |
$42,099.92 |
$31,183.50 |
$25,351.98 |
$22,782.39 |
$18,664.19 |
$16,257.37 |
$14,704.39 |
| 4.500 |
$42,812.50 |
$31,920.63 |
$26,114.43 |
$23,561.79 |
$19,485.60 |
$17,119.64 |
$15,605.91 |
| 5.000 |
$43,532.44 |
$32,668.18 |
$26,890.24 |
$24,356.44 |
$20,326.64 |
$18,005.37 |
$16,534.11 |
| 5.500 |
$44,259.73 |
$33,426.09 |
$27,679.30 |
$25,166.17 |
$21,186.93 |
$18,913.89 |
$17,487.90 |
| 6.000 |
$44,994.35 |
$34,194.31 |
$28,481.48 |
$25,990.79 |
$22,066.08 |
$19,844.48 |
$18,466.16 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
