| 樓價： |
$43,908,000.00 |
|
|
| 首期： |
$13,172,400.00 |
| |
| 貸款金額： |
$30,735,600.00 |
全期供款共： |
$49,308,800.85 |
| 每月供款額： |
$164,362.67 (4.125厘息計供300期) |
全期利息共： |
$18,573,200.85 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$30,954.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$439,080.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,866,090.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$379,008.27 |
$269,256.52 |
$210,188.94 |
$183,950.88 |
$141,351.27 |
$115,834.01 |
$98,857.84 |
| 1.500 |
$385,674.29 |
$275,979.56 |
$216,979.47 |
$190,789.09 |
$148,313.23 |
$122,922.83 |
$106,074.77 |
| 2.000 |
$392,414.78 |
$282,808.87 |
$223,907.94 |
$197,786.26 |
$155,486.28 |
$130,274.17 |
$113,604.76 |
| 2.500 |
$399,229.62 |
$289,744.20 |
$230,973.86 |
$204,941.66 |
$162,868.83 |
$137,885.04 |
$121,442.78 |
| 3.000 |
$406,118.71 |
$296,785.24 |
$238,176.62 |
$212,254.41 |
$170,458.90 |
$145,751.69 |
$129,582.53 |
| 3.500 |
$413,081.87 |
$303,931.65 |
$245,515.50 |
$219,723.44 |
$178,254.10 |
$153,869.66 |
$138,016.58 |
| 4.000 |
$420,118.96 |
$311,183.01 |
$252,989.69 |
$227,347.52 |
$186,251.69 |
$162,233.82 |
$146,736.46 |
| 4.125 |
$421,889.77 |
$313,012.19 |
$254,879.27 |
$229,277.61 |
$188,282.36 |
|
$148,960.00 |
| 4.500 |
$427,229.80 |
$318,538.87 |
$260,598.25 |
$235,125.28 |
$194,448.58 |
$170,838.45 |
$155,732.77 |
| 5.000 |
$434,414.18 |
$325,998.73 |
$268,340.14 |
$243,055.17 |
$202,841.36 |
$179,677.26 |
$164,995.35 |
| 5.500 |
$441,671.88 |
$333,562.03 |
$276,214.23 |
$251,135.50 |
$211,426.29 |
$188,743.48 |
$174,513.36 |
| 6.000 |
$449,002.69 |
$341,228.17 |
$284,219.30 |
$259,364.46 |
$220,199.38 |
$198,029.90 |
$184,275.45 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
