| 樓價： |
$43,790,000.00 |
|
|
| 首期： |
$13,137,000.00 |
| |
| 貸款金額： |
$30,653,000.00 |
全期供款共： |
$49,176,286.54 |
| 每月供款額： |
$163,920.96 (4.125厘息計供300期) |
全期利息共： |
$18,523,286.54 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$30,895.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$437,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,861,075.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$377,989.71 |
$268,532.91 |
$209,624.07 |
$183,456.52 |
$140,971.40 |
$115,522.71 |
$98,592.16 |
| 1.500 |
$384,637.81 |
$275,237.88 |
$216,396.35 |
$190,276.36 |
$147,914.64 |
$122,592.48 |
$105,789.70 |
| 2.000 |
$391,360.19 |
$282,048.84 |
$223,306.21 |
$197,254.72 |
$155,068.42 |
$129,924.07 |
$113,299.46 |
| 2.500 |
$398,156.72 |
$288,965.53 |
$230,353.13 |
$204,390.90 |
$162,431.13 |
$137,514.49 |
$121,116.41 |
| 3.000 |
$405,027.29 |
$295,987.65 |
$237,536.54 |
$211,683.99 |
$170,000.80 |
$145,359.99 |
$129,234.28 |
| 3.500 |
$411,971.74 |
$303,114.85 |
$244,855.70 |
$219,132.95 |
$177,775.05 |
$153,456.14 |
$137,645.67 |
| 4.000 |
$418,989.92 |
$310,346.72 |
$252,309.80 |
$226,736.54 |
$185,751.15 |
$161,797.83 |
$146,342.11 |
| 4.125 |
$420,755.96 |
$312,170.99 |
$254,194.30 |
$228,661.44 |
$187,776.36 |
|
$148,559.68 |
| 4.500 |
$426,081.64 |
$317,682.81 |
$259,897.90 |
$234,493.39 |
$193,926.01 |
$170,379.33 |
$155,314.25 |
| 5.000 |
$433,246.71 |
$325,122.62 |
$267,618.99 |
$242,401.97 |
$202,296.23 |
$179,194.39 |
$164,551.93 |
| 5.500 |
$440,484.92 |
$332,665.60 |
$275,471.92 |
$250,460.59 |
$210,858.10 |
$188,236.24 |
$174,044.36 |
| 6.000 |
$447,796.02 |
$340,311.14 |
$283,455.48 |
$258,667.43 |
$219,607.61 |
$197,497.71 |
$183,780.22 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
