| 樓價： |
$43,780,000.00 |
|
|
| 首期： |
$13,134,000.00 |
| |
| 貸款金額： |
$30,646,000.00 |
全期供款共： |
$49,165,056.51 |
| 每月供款額： |
$163,883.52 (4.125厘息計供300期) |
全期利息共： |
$18,519,056.51 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$30,890.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$437,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,860,650.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$377,903.39 |
$268,471.59 |
$209,576.20 |
$183,414.63 |
$140,939.21 |
$115,496.33 |
$98,569.65 |
| 1.500 |
$384,549.98 |
$275,175.03 |
$216,346.94 |
$190,232.91 |
$147,880.87 |
$122,564.49 |
$105,765.54 |
| 2.000 |
$391,270.81 |
$281,984.43 |
$223,255.21 |
$197,209.68 |
$155,033.01 |
$129,894.40 |
$113,273.58 |
| 2.500 |
$398,065.80 |
$288,899.54 |
$230,300.53 |
$204,344.22 |
$162,394.04 |
$137,483.08 |
$121,088.75 |
| 3.000 |
$404,934.79 |
$295,920.06 |
$237,482.29 |
$211,635.65 |
$169,961.98 |
$145,326.80 |
$129,204.77 |
| 3.500 |
$411,877.66 |
$303,045.63 |
$244,799.78 |
$219,082.90 |
$177,734.46 |
$153,421.10 |
$137,614.24 |
| 4.000 |
$418,894.24 |
$310,275.85 |
$252,252.18 |
$226,684.76 |
$185,708.73 |
$161,760.88 |
$146,308.69 |
| 4.125 |
$420,659.88 |
$312,099.71 |
$254,136.25 |
$228,609.22 |
$187,733.48 |
|
$148,525.76 |
| 4.500 |
$425,984.34 |
$317,610.27 |
$259,838.55 |
$234,439.84 |
$193,881.73 |
$170,340.42 |
$155,278.78 |
| 5.000 |
$433,147.78 |
$325,048.38 |
$267,557.88 |
$242,346.61 |
$202,250.04 |
$179,153.46 |
$164,514.35 |
| 5.500 |
$440,384.33 |
$332,589.63 |
$275,409.02 |
$250,403.40 |
$210,809.94 |
$188,193.25 |
$174,004.62 |
| 6.000 |
$447,693.76 |
$340,233.43 |
$283,390.75 |
$258,608.36 |
$219,557.46 |
$197,452.61 |
$183,738.25 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
