| 樓價： |
$43,700,000.00 |
|
|
| 首期： |
$13,110,000.00 |
| |
| 貸款金額： |
$30,590,000.00 |
全期供款共： |
$49,075,216.30 |
| 每月供款額： |
$163,584.05 (4.125厘息計供300期) |
全期利息共： |
$18,485,216.30 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$30,850.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$437,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,857,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$377,212.84 |
$267,981.01 |
$209,193.24 |
$183,079.47 |
$140,681.67 |
$115,285.28 |
$98,389.53 |
| 1.500 |
$383,847.28 |
$274,672.20 |
$215,951.60 |
$189,885.29 |
$147,610.64 |
$122,340.52 |
$105,572.27 |
| 2.000 |
$390,555.84 |
$281,469.16 |
$222,847.25 |
$196,849.31 |
$154,749.71 |
$129,657.04 |
$113,066.60 |
| 2.500 |
$397,338.40 |
$288,371.63 |
$229,879.70 |
$203,970.82 |
$162,097.29 |
$137,231.86 |
$120,867.48 |
| 3.000 |
$404,194.85 |
$295,379.32 |
$237,048.34 |
$211,248.92 |
$169,651.41 |
$145,061.24 |
$128,968.67 |
| 3.500 |
$411,125.03 |
$302,491.87 |
$244,352.45 |
$218,682.57 |
$177,409.68 |
$153,140.75 |
$137,362.77 |
| 4.000 |
$418,128.79 |
$309,708.88 |
$251,791.23 |
$226,270.54 |
$185,369.38 |
$161,465.29 |
$146,041.34 |
| 4.125 |
$419,891.20 |
$311,529.40 |
$253,671.86 |
$228,191.48 |
$187,390.43 |
|
$148,254.35 |
| 4.500 |
$425,205.93 |
$317,029.89 |
$259,363.74 |
$234,011.45 |
$193,527.44 |
$170,029.16 |
$154,995.04 |
| 5.000 |
$432,356.28 |
$324,454.41 |
$267,068.96 |
$241,903.77 |
$201,880.46 |
$178,826.09 |
$164,213.73 |
| 5.500 |
$439,579.60 |
$331,981.88 |
$274,905.76 |
$249,945.83 |
$210,424.73 |
$187,849.36 |
$173,686.66 |
| 6.000 |
$446,875.68 |
$339,611.72 |
$282,872.90 |
$258,135.80 |
$219,156.26 |
$197,091.80 |
$183,402.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
