| 樓價： |
$43,680,000.00 |
|
|
| 首期： |
$13,104,000.00 |
| |
| 貸款金額： |
$30,576,000.00 |
全期供款共： |
$49,052,756.25 |
| 每月供款額： |
$163,509.19 (4.125厘息計供300期) |
全期利息共： |
$18,476,756.25 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$30,840.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$436,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,856,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$377,040.20 |
$267,858.36 |
$209,097.50 |
$182,995.68 |
$140,617.28 |
$115,232.52 |
$98,344.50 |
| 1.500 |
$383,671.61 |
$274,546.49 |
$215,852.77 |
$189,798.39 |
$147,543.08 |
$122,284.53 |
$105,523.96 |
| 2.000 |
$390,377.09 |
$281,340.34 |
$222,745.26 |
$196,759.22 |
$154,678.89 |
$129,597.70 |
$113,014.85 |
| 2.500 |
$397,156.55 |
$288,239.65 |
$229,774.49 |
$203,877.47 |
$162,023.11 |
$137,169.05 |
$120,812.17 |
| 3.000 |
$404,009.86 |
$295,244.13 |
$236,939.85 |
$211,152.24 |
$169,573.76 |
$144,994.85 |
$128,909.65 |
| 3.500 |
$410,936.87 |
$302,353.43 |
$244,240.62 |
$218,582.49 |
$177,328.48 |
$153,070.66 |
$137,299.90 |
| 4.000 |
$417,937.42 |
$309,567.13 |
$251,676.00 |
$226,166.98 |
$185,284.55 |
$161,391.39 |
$145,974.50 |
| 4.125 |
$419,699.03 |
$311,386.82 |
$253,555.76 |
$228,087.05 |
$187,304.67 |
|
$148,186.50 |
| 4.500 |
$425,011.33 |
$316,884.80 |
$259,245.04 |
$233,904.35 |
$193,438.87 |
$169,951.34 |
$154,924.10 |
| 5.000 |
$432,158.40 |
$324,305.92 |
$266,946.73 |
$241,793.06 |
$201,788.07 |
$178,744.25 |
$164,138.58 |
| 5.500 |
$439,378.42 |
$331,829.95 |
$274,779.94 |
$249,831.44 |
$210,328.42 |
$187,763.39 |
$173,607.17 |
| 6.000 |
$446,671.16 |
$339,456.29 |
$282,743.44 |
$258,017.66 |
$219,055.96 |
$197,001.60 |
$183,318.57 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
