樓價: |
$4,340,000.00 |
|
|
首期: |
$1,302,000.00 |
| |
貸款金額: |
$3,038,000.00 |
全期供款共: |
$4,873,831.55 |
每月供款額: |
$16,246.11 (4.125厘息計供300期) |
全期利息共: |
$1,835,831.55 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,170.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$43,400.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$65,100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$37,462.33 |
$26,614.13 |
$20,775.71 |
$18,182.26 |
$13,971.59 |
$11,449.39 |
$9,771.41 |
1.500 |
$38,121.22 |
$27,278.66 |
$21,446.91 |
$18,858.17 |
$14,659.73 |
$12,150.07 |
$10,484.75 |
2.000 |
$38,787.47 |
$27,953.69 |
$22,131.74 |
$19,549.79 |
$15,368.74 |
$12,876.69 |
$11,229.04 |
2.500 |
$39,461.07 |
$28,639.20 |
$22,830.16 |
$20,257.06 |
$16,098.45 |
$13,628.98 |
$12,003.77 |
3.000 |
$40,142.01 |
$29,335.15 |
$23,542.10 |
$20,979.87 |
$16,848.68 |
$14,406.54 |
$12,808.33 |
3.500 |
$40,830.27 |
$30,041.53 |
$24,267.50 |
$21,718.13 |
$17,619.18 |
$15,208.94 |
$13,641.98 |
4.000 |
$41,525.83 |
$30,758.27 |
$25,006.27 |
$22,471.72 |
$18,409.68 |
$16,035.68 |
$14,503.88 |
4.125 |
$41,700.87 |
$30,939.08 |
$25,193.04 |
$22,662.50 |
$18,610.40 |
|
$14,723.66 |
4.500 |
$42,228.69 |
$31,485.35 |
$25,758.32 |
$23,240.50 |
$19,219.89 |
$16,886.19 |
$15,393.10 |
5.000 |
$42,938.82 |
$32,222.70 |
$26,523.55 |
$24,024.31 |
$20,049.46 |
$17,759.85 |
$16,308.64 |
5.500 |
$43,656.19 |
$32,970.28 |
$27,301.85 |
$24,823.00 |
$20,898.02 |
$18,655.98 |
$17,249.43 |
6.000 |
$44,380.79 |
$33,728.03 |
$28,093.10 |
$25,636.37 |
$21,765.18 |
$19,573.88 |
$18,214.34 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|