| 樓價： |
$4,336,000.00 |
|
|
| 首期： |
$1,300,800.00 |
| |
| 貸款金額： |
$3,035,200.00 |
全期供款共： |
$4,869,339.54 |
| 每月供款額： |
$16,231.13 (4.125厘息計供300期) |
全期利息共： |
$1,834,139.54 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,168.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$43,360.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$65,040.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$37,427.80 |
$26,589.60 |
$20,756.56 |
$18,165.51 |
$13,958.71 |
$11,438.83 |
$9,762.40 |
| 1.500 |
$38,086.08 |
$27,253.52 |
$21,427.14 |
$18,840.79 |
$14,646.22 |
$12,138.87 |
$10,475.09 |
| 2.000 |
$38,751.72 |
$27,927.92 |
$22,111.34 |
$19,531.78 |
$15,354.57 |
$12,864.83 |
$11,218.69 |
| 2.500 |
$39,424.70 |
$28,612.80 |
$22,809.12 |
$20,238.39 |
$16,083.61 |
$13,616.42 |
$11,992.71 |
| 3.000 |
$40,105.01 |
$29,308.12 |
$23,520.40 |
$20,960.53 |
$16,833.15 |
$14,393.26 |
$12,796.53 |
| 3.500 |
$40,792.63 |
$30,013.84 |
$24,245.13 |
$21,698.11 |
$17,602.94 |
$15,194.93 |
$13,629.40 |
| 4.000 |
$41,487.56 |
$30,729.92 |
$24,983.22 |
$22,451.01 |
$18,392.71 |
$16,020.90 |
$14,490.51 |
| 4.125 |
$41,662.43 |
$30,910.56 |
$25,169.82 |
$22,641.61 |
$18,593.25 |
|
$14,710.09 |
| 4.500 |
$42,189.77 |
$31,456.33 |
$25,734.58 |
$23,219.08 |
$19,202.17 |
$16,870.63 |
$15,378.91 |
| 5.000 |
$42,899.24 |
$32,193.01 |
$26,499.11 |
$24,002.17 |
$20,030.98 |
$17,743.48 |
$16,293.61 |
| 5.500 |
$43,615.95 |
$32,939.90 |
$27,276.69 |
$24,800.12 |
$20,878.76 |
$18,638.78 |
$17,233.53 |
| 6.000 |
$44,339.88 |
$33,696.94 |
$28,067.21 |
$25,612.74 |
$21,745.12 |
$19,555.84 |
$18,197.56 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
