| 樓價： |
$43,342,000.00 |
|
|
| 首期： |
$13,002,600.00 |
| |
| 貸款金額： |
$30,339,400.00 |
全期供款共： |
$48,673,181.35 |
| 每月供款額： |
$162,243.94 (4.125厘息計供300期) |
全期利息共： |
$18,333,781.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$30,671.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$433,420.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,842,035.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$374,122.63 |
$265,785.65 |
$207,479.48 |
$181,579.64 |
$139,529.17 |
$114,340.84 |
$97,583.50 |
| 1.500 |
$380,702.72 |
$272,422.02 |
$214,182.48 |
$188,329.71 |
$146,401.38 |
$121,338.28 |
$104,707.40 |
| 2.000 |
$387,356.32 |
$279,163.30 |
$221,021.64 |
$195,236.68 |
$153,481.97 |
$128,594.86 |
$112,140.33 |
| 2.500 |
$394,083.32 |
$286,009.23 |
$227,996.47 |
$202,299.85 |
$160,769.36 |
$136,107.63 |
$119,877.31 |
| 3.000 |
$400,883.60 |
$292,959.51 |
$235,106.38 |
$209,518.33 |
$168,261.58 |
$143,872.87 |
$127,912.13 |
| 3.500 |
$407,757.00 |
$300,013.79 |
$242,350.66 |
$216,891.07 |
$175,956.30 |
$151,886.19 |
$136,237.46 |
| 4.000 |
$414,703.38 |
$307,171.67 |
$249,728.50 |
$224,416.88 |
$183,850.80 |
$160,142.53 |
$144,844.94 |
| 4.125 |
$416,451.36 |
$308,977.28 |
$251,593.73 |
$226,322.09 |
$185,855.29 |
|
$147,039.82 |
| 4.500 |
$421,722.55 |
$314,432.71 |
$257,238.98 |
$232,094.37 |
$191,942.02 |
$168,636.24 |
$153,725.28 |
| 5.000 |
$428,814.32 |
$321,796.41 |
$264,881.08 |
$239,922.04 |
$200,226.61 |
$177,361.11 |
$162,868.46 |
| 5.500 |
$435,978.47 |
$329,262.22 |
$272,653.67 |
$247,898.22 |
$208,700.88 |
$186,310.46 |
$172,263.78 |
| 6.000 |
$443,214.78 |
$336,829.54 |
$280,555.54 |
$256,021.10 |
$217,360.88 |
$195,477.18 |
$181,900.03 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
