樓價: |
$4,330,000.00 |
|
|
首期: |
$1,299,000.00 |
| |
貸款金額: |
$3,031,000.00 |
全期供款共: |
$4,862,601.52 |
每月供款額: |
$16,208.67 (4.125厘息計供300期) |
全期利息共: |
$1,831,601.52 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,165.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$43,300.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$64,950.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$37,376.01 |
$26,552.81 |
$20,727.84 |
$18,140.37 |
$13,939.40 |
$11,423.00 |
$9,748.89 |
1.500 |
$38,033.38 |
$27,215.80 |
$21,397.49 |
$18,814.72 |
$14,625.95 |
$12,122.07 |
$10,460.59 |
2.000 |
$38,698.10 |
$27,889.28 |
$22,080.75 |
$19,504.75 |
$15,333.32 |
$12,847.03 |
$11,203.17 |
2.500 |
$39,370.14 |
$28,573.21 |
$22,777.55 |
$20,210.38 |
$16,061.36 |
$13,597.57 |
$11,976.11 |
3.000 |
$40,049.51 |
$29,267.56 |
$23,487.86 |
$20,931.53 |
$16,809.85 |
$14,373.34 |
$12,778.82 |
3.500 |
$40,736.19 |
$29,972.31 |
$24,211.58 |
$21,668.09 |
$17,578.58 |
$15,173.90 |
$13,610.54 |
4.000 |
$41,430.15 |
$30,687.40 |
$24,948.65 |
$22,419.94 |
$18,367.26 |
$15,998.73 |
$14,470.46 |
4.125 |
$41,604.78 |
$30,867.79 |
$25,134.99 |
$22,610.28 |
$18,567.52 |
|
$14,689.73 |
4.500 |
$42,131.39 |
$31,412.80 |
$25,698.97 |
$23,186.95 |
$19,175.60 |
$16,847.28 |
$15,357.63 |
5.000 |
$42,839.88 |
$32,148.46 |
$26,462.44 |
$23,968.95 |
$20,003.26 |
$17,718.92 |
$16,271.06 |
5.500 |
$43,555.60 |
$32,894.31 |
$27,238.95 |
$24,765.80 |
$20,849.86 |
$18,612.99 |
$17,209.68 |
6.000 |
$44,278.53 |
$33,650.31 |
$28,028.37 |
$25,577.30 |
$21,715.03 |
$19,528.78 |
$18,172.38 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|