| 樓價： |
$4,326,000.00 |
|
|
| 首期： |
$1,297,800.00 |
| |
| 貸款金額： |
$3,028,200.00 |
全期供款共： |
$4,858,109.51 |
| 每月供款額： |
$16,193.70 (4.125厘息計供300期) |
全期利息共： |
$1,829,909.51 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,163.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$43,260.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$64,890.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$37,341.48 |
$26,528.28 |
$20,708.69 |
$18,123.61 |
$13,926.52 |
$11,412.45 |
$9,739.89 |
| 1.500 |
$37,998.25 |
$27,190.66 |
$21,377.73 |
$18,797.34 |
$14,612.44 |
$12,110.87 |
$10,450.93 |
| 2.000 |
$38,662.35 |
$27,863.51 |
$22,060.35 |
$19,486.73 |
$15,319.16 |
$12,835.16 |
$11,192.82 |
| 2.500 |
$39,333.77 |
$28,546.81 |
$22,756.51 |
$20,191.71 |
$16,046.52 |
$13,585.01 |
$11,965.05 |
| 3.000 |
$40,012.52 |
$29,240.52 |
$23,466.16 |
$20,912.19 |
$16,794.32 |
$14,360.07 |
$12,767.01 |
| 3.500 |
$40,698.56 |
$29,944.62 |
$24,189.22 |
$21,648.07 |
$17,562.34 |
$15,159.88 |
$13,597.97 |
| 4.000 |
$41,391.88 |
$30,659.05 |
$24,925.60 |
$22,399.23 |
$18,350.30 |
$15,983.96 |
$14,457.09 |
| 4.125 |
$41,566.35 |
$30,839.27 |
$25,111.77 |
$22,589.39 |
$18,550.37 |
|
$14,676.16 |
| 4.500 |
$42,092.47 |
$31,383.78 |
$25,675.23 |
$23,165.53 |
$19,157.89 |
$16,831.72 |
$15,343.44 |
| 5.000 |
$42,800.30 |
$32,118.76 |
$26,437.99 |
$23,946.81 |
$19,984.78 |
$17,702.56 |
$16,256.03 |
| 5.500 |
$43,515.36 |
$32,863.93 |
$27,213.78 |
$24,742.92 |
$20,830.60 |
$18,595.80 |
$17,193.79 |
| 6.000 |
$44,237.62 |
$33,619.23 |
$28,002.48 |
$25,553.67 |
$21,694.97 |
$19,510.74 |
$18,155.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
