| 樓價： |
$4,303,000.00 |
|
|
| 首期： |
$1,290,900.00 |
| |
| 貸款金額： |
$3,012,100.00 |
全期供款共： |
$4,832,280.45 |
| 每月供款額： |
$16,107.60 (4.125厘息計供300期) |
全期利息共： |
$1,820,180.45 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,151.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$43,030.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$64,545.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$37,142.95 |
$26,387.24 |
$20,598.59 |
$18,027.25 |
$13,852.48 |
$11,351.78 |
$9,688.10 |
| 1.500 |
$37,796.22 |
$27,046.10 |
$21,264.07 |
$18,697.40 |
$14,534.75 |
$12,046.48 |
$10,395.37 |
| 2.000 |
$38,456.79 |
$27,715.37 |
$21,943.06 |
$19,383.13 |
$15,237.71 |
$12,766.92 |
$11,133.31 |
| 2.500 |
$39,124.65 |
$28,395.04 |
$22,635.52 |
$20,084.36 |
$15,961.21 |
$13,512.78 |
$11,901.44 |
| 3.000 |
$39,799.78 |
$29,085.06 |
$23,341.40 |
$20,801.01 |
$16,705.03 |
$14,283.72 |
$12,699.14 |
| 3.500 |
$40,482.17 |
$29,785.41 |
$24,060.61 |
$21,532.98 |
$17,468.97 |
$15,079.28 |
$13,525.68 |
| 4.000 |
$41,171.81 |
$30,496.05 |
$24,793.08 |
$22,280.14 |
$18,252.73 |
$15,898.97 |
$14,380.23 |
| 4.125 |
$41,345.35 |
$30,675.31 |
$24,978.26 |
$22,469.29 |
$18,451.74 |
|
$14,598.13 |
| 4.500 |
$41,868.68 |
$31,216.93 |
$25,538.72 |
$23,042.36 |
$19,056.03 |
$16,742.23 |
$15,261.87 |
| 5.000 |
$42,572.75 |
$31,947.99 |
$26,297.43 |
$23,819.49 |
$19,878.53 |
$17,608.44 |
$16,169.60 |
| 5.500 |
$43,284.01 |
$32,689.20 |
$27,069.10 |
$24,611.37 |
$20,719.85 |
$18,496.93 |
$17,102.37 |
| 6.000 |
$44,002.43 |
$33,440.49 |
$27,853.59 |
$25,417.81 |
$21,579.62 |
$19,407.00 |
$18,059.06 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
