| 樓價： |
$42,750,000.00 |
|
|
| 首期： |
$12,825,000.00 |
| |
| 貸款金額： |
$29,925,000.00 |
全期供款共： |
$48,008,363.77 |
| 每月供款額： |
$160,027.88 (4.125厘息計供300期) |
全期利息共： |
$18,083,363.77 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$30,375.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$427,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,816,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$369,012.56 |
$262,155.33 |
$204,645.56 |
$179,099.48 |
$137,623.37 |
$112,779.08 |
$96,250.63 |
| 1.500 |
$375,502.78 |
$268,701.06 |
$211,257.00 |
$185,757.35 |
$144,401.71 |
$119,680.95 |
$103,277.22 |
| 2.000 |
$382,065.49 |
$275,350.26 |
$218,002.75 |
$192,569.98 |
$151,385.59 |
$126,838.41 |
$110,608.63 |
| 2.500 |
$388,700.61 |
$282,102.68 |
$224,882.31 |
$199,536.67 |
$158,573.44 |
$134,248.56 |
$118,239.93 |
| 3.000 |
$395,408.00 |
$288,958.03 |
$231,895.11 |
$206,656.56 |
$165,963.33 |
$141,907.74 |
$126,165.01 |
| 3.500 |
$402,187.53 |
$295,915.96 |
$239,040.44 |
$213,928.60 |
$173,552.95 |
$149,811.60 |
$134,376.62 |
| 4.000 |
$409,039.03 |
$302,976.08 |
$246,317.51 |
$221,351.61 |
$181,339.61 |
$157,955.17 |
$142,866.53 |
| 4.125 |
$410,763.13 |
$304,757.02 |
$248,157.26 |
$223,230.80 |
$183,316.72 |
|
$145,031.43 |
| 4.500 |
$415,962.33 |
$310,137.94 |
$253,725.40 |
$228,924.24 |
$189,320.33 |
$166,332.87 |
$151,625.58 |
| 5.000 |
$422,957.23 |
$317,401.05 |
$261,263.12 |
$236,644.99 |
$197,491.75 |
$174,938.57 |
$160,643.87 |
| 5.500 |
$430,023.53 |
$324,764.89 |
$268,929.54 |
$244,512.22 |
$205,850.28 |
$183,765.68 |
$169,910.86 |
| 6.000 |
$437,160.99 |
$332,228.85 |
$276,723.49 |
$252,524.16 |
$214,391.99 |
$192,807.19 |
$179,415.49 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
