| 樓價： |
$42,718,000.00 |
|
|
| 首期： |
$12,815,400.00 |
| |
| 貸款金額： |
$29,902,600.00 |
全期供款共： |
$47,972,427.69 |
| 每月供款額： |
$159,908.09 (4.125厘息計供300期) |
全期利息共： |
$18,069,827.69 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$30,359.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$427,180.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,815,515.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$368,736.34 |
$261,959.10 |
$204,492.37 |
$178,965.42 |
$137,520.36 |
$112,694.66 |
$96,178.58 |
| 1.500 |
$375,221.70 |
$268,499.93 |
$211,098.87 |
$185,618.30 |
$144,293.62 |
$119,591.36 |
$103,199.92 |
| 2.000 |
$381,779.50 |
$275,144.15 |
$217,839.56 |
$192,425.83 |
$151,272.27 |
$126,743.47 |
$110,525.83 |
| 2.500 |
$388,409.65 |
$281,891.52 |
$224,713.98 |
$199,387.31 |
$158,454.74 |
$134,148.07 |
$118,151.42 |
| 3.000 |
$395,112.03 |
$288,741.73 |
$231,721.53 |
$206,501.87 |
$165,839.10 |
$141,801.51 |
$126,070.57 |
| 3.500 |
$401,886.48 |
$295,694.45 |
$238,861.51 |
$213,768.47 |
$173,423.03 |
$149,699.46 |
$134,276.04 |
| 4.000 |
$408,732.85 |
$302,749.29 |
$246,133.13 |
$221,185.92 |
$181,203.87 |
$157,836.94 |
$142,759.59 |
| 4.125 |
$410,455.66 |
$304,528.90 |
$247,971.50 |
$223,063.70 |
$183,179.51 |
|
$144,922.87 |
| 4.500 |
$415,650.96 |
$309,905.79 |
$253,535.48 |
$228,752.88 |
$189,178.61 |
$166,208.36 |
$151,512.08 |
| 5.000 |
$422,640.63 |
$317,163.47 |
$261,067.55 |
$236,467.86 |
$197,343.92 |
$174,807.62 |
$160,523.62 |
| 5.500 |
$429,701.64 |
$324,521.79 |
$268,728.24 |
$244,329.20 |
$205,696.19 |
$183,628.13 |
$169,783.67 |
| 6.000 |
$436,833.76 |
$331,980.17 |
$276,516.35 |
$252,335.13 |
$214,231.51 |
$192,662.87 |
$179,281.20 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
