| 樓價： |
$42,240,000.00 |
|
|
| 首期： |
$12,672,000.00 |
| |
| 貸款金額： |
$29,568,000.00 |
全期供款共： |
$47,435,632.41 |
| 每月供款額： |
$158,118.77 (4.125厘息計供300期) |
全期利息共： |
$17,867,632.41 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$30,120.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$422,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,795,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$364,610.31 |
$259,027.87 |
$202,204.17 |
$176,962.86 |
$135,981.55 |
$111,433.65 |
$95,102.37 |
| 1.500 |
$371,023.09 |
$265,495.51 |
$208,736.74 |
$183,541.30 |
$142,679.03 |
$118,253.17 |
$102,045.14 |
| 2.000 |
$377,507.52 |
$272,065.38 |
$215,402.01 |
$190,272.65 |
$149,579.58 |
$125,325.25 |
$109,289.09 |
| 2.500 |
$384,063.48 |
$278,737.25 |
$222,199.51 |
$197,156.23 |
$156,681.69 |
$132,647.00 |
$116,829.35 |
| 3.000 |
$390,690.86 |
$285,510.81 |
$229,128.64 |
$204,191.18 |
$163,983.42 |
$140,214.80 |
$124,659.88 |
| 3.500 |
$397,389.50 |
$292,385.73 |
$236,188.73 |
$211,376.47 |
$171,482.49 |
$148,024.38 |
$132,773.53 |
| 4.000 |
$404,159.27 |
$299,361.62 |
$243,378.98 |
$218,710.93 |
$179,176.26 |
$156,070.80 |
$141,162.15 |
| 4.125 |
$405,862.80 |
$301,121.32 |
$245,196.78 |
$220,567.69 |
$181,129.79 |
|
$143,301.23 |
| 4.500 |
$410,999.97 |
$306,438.05 |
$250,698.50 |
$226,193.22 |
$187,061.77 |
$164,348.55 |
$149,816.71 |
| 5.000 |
$417,911.42 |
$313,614.52 |
$258,146.29 |
$233,821.86 |
$195,135.71 |
$172,851.58 |
$158,727.42 |
| 5.500 |
$424,893.42 |
$320,890.50 |
$265,721.26 |
$241,595.24 |
$203,394.52 |
$181,573.39 |
$167,883.85 |
| 6.000 |
$431,945.74 |
$328,265.42 |
$273,422.23 |
$249,511.59 |
$211,834.34 |
$190,507.04 |
$177,275.10 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
