| 樓價： |
$4,202,000.00 |
|
|
| 首期： |
$1,260,600.00 |
| |
| 貸款金額： |
$2,941,400.00 |
全期供款共： |
$4,718,857.18 |
| 每月供款額： |
$15,729.52 (4.125厘息計供300期) |
全期利息共： |
$1,777,457.18 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,101.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$42,020.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$63,030.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$36,271.13 |
$25,767.88 |
$20,115.10 |
$17,604.12 |
$13,527.33 |
$11,085.33 |
$9,460.70 |
| 1.500 |
$36,909.07 |
$26,411.27 |
$20,764.96 |
$18,258.54 |
$14,193.59 |
$11,763.73 |
$10,151.37 |
| 2.000 |
$37,554.13 |
$27,064.84 |
$21,428.01 |
$18,928.16 |
$14,880.05 |
$12,467.25 |
$10,871.99 |
| 2.500 |
$38,206.32 |
$27,728.55 |
$22,104.22 |
$19,612.94 |
$15,586.56 |
$13,195.61 |
$11,622.09 |
| 3.000 |
$38,865.60 |
$28,402.38 |
$22,793.53 |
$20,312.77 |
$16,312.93 |
$13,948.45 |
$12,401.06 |
| 3.500 |
$39,531.98 |
$29,086.29 |
$23,495.86 |
$21,027.56 |
$17,058.94 |
$14,725.34 |
$13,208.20 |
| 4.000 |
$40,205.43 |
$29,780.24 |
$24,211.14 |
$21,757.18 |
$17,824.31 |
$15,525.79 |
$14,042.69 |
| 4.125 |
$40,374.89 |
$29,955.30 |
$24,391.97 |
$21,941.89 |
$18,018.64 |
|
$14,255.49 |
| 4.500 |
$40,885.93 |
$30,484.20 |
$24,939.28 |
$22,501.51 |
$18,608.75 |
$16,349.26 |
$14,903.64 |
| 5.000 |
$41,573.48 |
$31,198.11 |
$25,680.18 |
$23,260.40 |
$19,411.94 |
$17,195.13 |
$15,790.07 |
| 5.500 |
$42,268.04 |
$31,921.92 |
$26,433.73 |
$24,033.69 |
$20,233.52 |
$18,062.77 |
$16,700.95 |
| 6.000 |
$42,969.60 |
$32,655.57 |
$27,199.82 |
$24,821.20 |
$21,073.10 |
$18,951.48 |
$17,635.18 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
