| 樓價： |
$4,200,000.00 |
|
|
| 首期： |
$1,260,000.00 |
| |
| 貸款金額： |
$2,940,000.00 |
全期供款共： |
$3,901,505.84 |
| 每月供款額： |
$13,005.02 (2.375厘息計供300期) |
全期利息共： |
$961,505.84 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$42,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$58,800 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$63,000.00 (第一個住宅物業) |
|
|
$630,000.00 (第二個住宅物業) |
|
|
$63,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$36,253.87 |
$25,755.61 |
$20,105.53 |
$17,595.74 |
$13,520.89 |
$11,080.05 |
$9,456.20 |
| 1.500 |
$36,891.50 |
$26,398.70 |
$20,755.07 |
$18,249.84 |
$14,186.84 |
$11,758.13 |
$10,146.53 |
| 2.000 |
$37,536.26 |
$27,051.96 |
$21,417.81 |
$18,919.16 |
$14,872.97 |
$12,461.32 |
$10,866.81 |
| 2.375 |
$38,024.50 |
$27,548.55 |
$21,923.50 |
$19,431.08 |
$15,400.73 |
|
$11,426.39 |
| 2.500 |
$38,188.13 |
$27,715.35 |
$22,093.70 |
$19,603.60 |
$15,579.15 |
$13,189.33 |
$11,616.55 |
| 3.000 |
$38,847.10 |
$28,388.86 |
$22,782.68 |
$20,303.10 |
$16,305.17 |
$13,941.81 |
$12,395.16 |
| 3.500 |
$39,513.16 |
$29,072.45 |
$23,484.68 |
$21,017.55 |
$17,050.82 |
$14,718.33 |
$13,201.91 |
| 4.000 |
$40,186.29 |
$29,766.07 |
$24,199.61 |
$21,746.83 |
$17,815.82 |
$15,518.40 |
$14,036.01 |
| 4.500 |
$40,866.47 |
$30,469.69 |
$24,927.41 |
$22,490.80 |
$18,599.89 |
$16,341.47 |
$14,896.55 |
| 5.000 |
$41,553.69 |
$31,183.26 |
$25,667.96 |
$23,249.33 |
$19,402.70 |
$17,186.95 |
$15,782.56 |
| 5.500 |
$42,247.93 |
$31,906.73 |
$26,421.15 |
$24,022.25 |
$20,223.89 |
$18,054.17 |
$16,693.00 |
| 6.000 |
$42,949.15 |
$32,640.03 |
$27,186.87 |
$24,809.39 |
$21,063.07 |
$18,942.46 |
$17,626.79 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
