| 樓價： |
$41,938,000.00 |
|
|
| 首期： |
$12,581,400.00 |
| |
| 貸款金額： |
$29,356,600.00 |
全期供款共： |
$47,096,485.61 |
| 每月供款額： |
$156,988.29 (4.125厘息計供300期) |
全期利息共： |
$17,739,885.61 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$29,969.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$419,380.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,782,365.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$362,003.48 |
$257,175.91 |
$200,758.49 |
$175,697.64 |
$135,009.33 |
$110,636.94 |
$94,422.43 |
| 1.500 |
$368,370.42 |
$263,597.31 |
$207,244.36 |
$182,229.05 |
$141,658.93 |
$117,407.71 |
$101,315.56 |
| 2.000 |
$374,808.48 |
$270,120.22 |
$213,861.97 |
$188,912.28 |
$148,510.15 |
$124,429.22 |
$108,507.71 |
| 2.500 |
$381,317.57 |
$276,744.38 |
$220,610.86 |
$195,746.64 |
$155,561.47 |
$131,698.62 |
$115,994.06 |
| 3.000 |
$387,897.56 |
$283,469.52 |
$227,490.46 |
$202,731.29 |
$162,811.00 |
$139,212.32 |
$123,768.61 |
| 3.500 |
$394,548.32 |
$290,295.29 |
$234,500.07 |
$209,865.21 |
$170,256.45 |
$146,966.06 |
$131,824.25 |
| 4.000 |
$401,269.68 |
$297,221.30 |
$241,638.92 |
$217,147.23 |
$177,895.22 |
$154,954.95 |
$140,152.90 |
| 4.125 |
$402,961.03 |
$298,968.42 |
$243,443.72 |
$218,990.72 |
$179,834.78 |
|
$142,276.68 |
| 4.500 |
$408,061.48 |
$304,247.13 |
$248,906.10 |
$224,576.02 |
$185,724.35 |
$163,173.52 |
$148,745.58 |
| 5.000 |
$414,923.52 |
$311,372.29 |
$256,300.64 |
$232,150.12 |
$193,740.57 |
$171,615.76 |
$157,592.58 |
| 5.500 |
$421,855.59 |
$318,596.25 |
$263,821.46 |
$239,867.92 |
$201,940.33 |
$180,275.21 |
$166,683.55 |
| 6.000 |
$428,857.49 |
$325,918.45 |
$271,467.36 |
$247,727.67 |
$210,319.80 |
$189,144.99 |
$176,007.65 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
