| 樓價： |
$4,186,000.00 |
|
|
| 首期： |
$1,255,800.00 |
| |
| 貸款金額： |
$2,930,200.00 |
全期供款共： |
$4,700,889.14 |
| 每月供款額： |
$15,669.63 (4.125厘息計供300期) |
全期利息共： |
$1,770,689.14 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,093.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$41,860.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$62,790.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$36,133.02 |
$25,669.76 |
$20,038.51 |
$17,537.09 |
$13,475.82 |
$11,043.12 |
$9,424.68 |
| 1.500 |
$36,768.53 |
$26,310.71 |
$20,685.89 |
$18,189.01 |
$14,139.55 |
$11,718.93 |
$10,112.71 |
| 2.000 |
$37,411.14 |
$26,961.78 |
$21,346.42 |
$18,856.09 |
$14,823.39 |
$12,419.78 |
$10,830.59 |
| 2.500 |
$38,060.84 |
$27,622.97 |
$22,020.06 |
$19,538.26 |
$15,527.21 |
$13,145.37 |
$11,577.83 |
| 3.000 |
$38,717.61 |
$28,294.23 |
$22,706.74 |
$20,235.42 |
$16,250.82 |
$13,895.34 |
$12,353.84 |
| 3.500 |
$39,381.45 |
$28,975.54 |
$23,406.39 |
$20,947.49 |
$16,993.98 |
$14,669.27 |
$13,157.91 |
| 4.000 |
$40,052.34 |
$29,666.85 |
$24,118.95 |
$21,674.34 |
$17,756.44 |
$15,466.68 |
$13,989.22 |
| 4.125 |
$40,221.16 |
$29,841.24 |
$24,299.09 |
$21,858.34 |
$17,950.03 |
|
$14,201.21 |
| 4.500 |
$40,730.25 |
$30,368.13 |
$24,844.32 |
$22,415.83 |
$18,537.89 |
$16,287.00 |
$14,846.89 |
| 5.000 |
$41,415.18 |
$31,079.32 |
$25,582.40 |
$23,171.83 |
$19,338.02 |
$17,129.66 |
$15,729.95 |
| 5.500 |
$42,107.10 |
$31,800.37 |
$26,333.08 |
$23,942.18 |
$20,156.47 |
$17,993.99 |
$16,637.35 |
| 6.000 |
$42,805.99 |
$32,531.23 |
$27,096.25 |
$24,726.69 |
$20,992.86 |
$18,879.32 |
$17,568.03 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
