| 樓價： |
$41,573,000.00 |
|
|
| 首期： |
$12,471,900.00 |
| |
| 貸款金額： |
$29,101,100.00 |
全期供款共： |
$46,686,589.64 |
| 每月供款額： |
$155,621.97 (4.125厘息計供300期) |
全期利息共： |
$17,585,489.64 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$29,786.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$415,730.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,766,853.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$358,852.85 |
$254,937.63 |
$199,011.22 |
$174,168.49 |
$133,834.30 |
$109,674.03 |
$93,600.64 |
| 1.500 |
$365,164.37 |
$261,303.14 |
$205,440.64 |
$180,643.05 |
$140,426.02 |
$116,385.87 |
$100,433.78 |
| 2.000 |
$371,546.40 |
$267,769.27 |
$212,000.66 |
$187,268.11 |
$147,217.62 |
$123,346.27 |
$107,563.33 |
| 2.500 |
$377,998.84 |
$274,335.78 |
$218,690.82 |
$194,042.99 |
$154,207.57 |
$130,552.40 |
$114,984.53 |
| 3.000 |
$384,521.57 |
$281,002.39 |
$225,510.54 |
$200,966.85 |
$161,394.00 |
$138,000.71 |
$122,691.41 |
| 3.500 |
$391,114.44 |
$287,768.75 |
$232,459.14 |
$208,038.68 |
$168,774.66 |
$145,686.97 |
$130,676.94 |
| 4.000 |
$397,777.30 |
$294,634.49 |
$239,535.86 |
$215,257.32 |
$176,346.94 |
$153,606.33 |
$138,933.10 |
| 4.125 |
$399,453.93 |
$296,366.40 |
$241,324.95 |
$217,084.77 |
$178,269.62 |
|
$141,038.40 |
| 4.500 |
$404,509.98 |
$301,599.17 |
$246,739.79 |
$222,621.46 |
$184,107.93 |
$161,753.37 |
$147,451.00 |
| 5.000 |
$411,312.30 |
$308,662.32 |
$254,069.98 |
$230,129.64 |
$192,054.38 |
$170,122.13 |
$156,221.00 |
| 5.500 |
$418,184.05 |
$315,823.41 |
$261,525.33 |
$237,780.27 |
$200,182.77 |
$178,706.22 |
$165,232.85 |
| 6.000 |
$425,125.00 |
$323,081.87 |
$269,104.69 |
$245,571.62 |
$208,489.32 |
$187,498.80 |
$174,475.80 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
