| 樓價： |
$4,115,000.00 |
|
|
| 首期： |
$1,234,500.00 |
| |
| 貸款金額： |
$2,880,500.00 |
全期供款共： |
$4,621,155.95 |
| 每月供款額： |
$15,403.85 (4.125厘息計供300期) |
全期利息共： |
$1,740,655.95 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,057.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$41,150.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$61,725.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$35,520.16 |
$25,234.37 |
$19,698.63 |
$17,239.63 |
$13,247.26 |
$10,855.81 |
$9,264.83 |
| 1.500 |
$36,144.89 |
$25,864.44 |
$20,335.03 |
$17,880.50 |
$13,899.72 |
$11,520.17 |
$9,941.19 |
| 2.000 |
$36,776.60 |
$26,504.48 |
$20,984.36 |
$18,536.27 |
$14,571.97 |
$12,209.12 |
$10,646.89 |
| 2.500 |
$37,415.28 |
$27,154.45 |
$21,646.57 |
$19,206.86 |
$15,263.85 |
$12,922.41 |
$11,381.46 |
| 3.000 |
$38,060.91 |
$27,814.32 |
$22,321.60 |
$19,892.20 |
$15,975.18 |
$13,659.66 |
$12,144.30 |
| 3.500 |
$38,713.49 |
$28,484.07 |
$23,009.39 |
$20,592.19 |
$16,705.74 |
$14,420.46 |
$12,934.73 |
| 4.000 |
$39,373.00 |
$29,163.66 |
$23,709.86 |
$21,306.71 |
$17,455.26 |
$15,204.34 |
$13,751.95 |
| 4.125 |
$39,538.95 |
$29,335.09 |
$23,886.95 |
$21,487.60 |
$17,645.57 |
|
$13,960.34 |
| 4.500 |
$40,039.41 |
$29,853.04 |
$24,422.92 |
$22,035.63 |
$18,223.47 |
$16,010.75 |
$14,595.07 |
| 5.000 |
$40,712.73 |
$30,552.17 |
$25,148.48 |
$22,778.81 |
$19,010.03 |
$16,839.12 |
$15,463.15 |
| 5.500 |
$41,392.91 |
$31,260.99 |
$25,886.43 |
$23,536.09 |
$19,814.59 |
$17,688.79 |
$16,355.16 |
| 6.000 |
$42,079.94 |
$31,979.46 |
$26,636.66 |
$24,307.30 |
$20,636.80 |
$18,559.10 |
$17,270.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
